Last Price$88.3(1.5%)
Market Cap$10.6B
$11.8B
-1.6% YoY
$424.0M
-5.8% YoY
$0.0
Net Debt to FCF - N/A
$643.0M
5.4% margin
CCK Income Statement
CCK Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.0B (7.2%) YoY
Cost of revenue
$9,546.0M (10.3%) YoY
Pre-tax income
$795.0M (24.7%) YoY
6.6% margin
CCK Income statement key metrics
Annual
Quarterly
LTM
CCK Balance Sheet
CCK Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$15.0B
Current assets ($4,833.0M, 32.1% of total)
$1,310.0M (8.7%)
$1,719.0M (11.4%)
Other current assets
$1,804.0M (12.0%)
Non-current assets ($10.2B, 67.9% of total)
$87.0M (0.6%)
$5,273.0M (35.1%)
$1,258.0M (8.4%)
Other non-current assets
$3,583.0M (23.8%)
Financial position
$6,389.0M
Cash & Short-term
Investments
Total Debt
CCK Balance Sheet Metrics
Annual
Quarterly
LTM
CCK Cash Flow Statement
CCK Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$761.0M Net Change in Cash
CCK Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,453.0M +80.9% YoY
Capital Expenditure (CAPEX)
($793.0M) -5.5% YoY
Free Cash Flow (FCF)
$660.0M N/A YoY
CCK Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,199.0 0.0% | 6,908.0 (4.0%) | 6,982.0 1.1% | 7,727.0 10.7% | 8,305.0 7.5% | 7,938.0 (4.4%) | 7,941.0 0.0% | 8,644.0 8.9% | 8,470.0 (2.0%) | 8,656.0 2.2% | 9,097.0 5.1% | 8,762.0 (3.7%) | 8,284.0 (5.5%) | 8,698.0 5.0% | 11,151.0 28.2% | 11,665.0 4.6% | 11,575.0 (0.8%) | 11,394.0 (1.6%) | 12,943.0 13.6% | 12,010.0 (7.2%) |
| Cost of Goods Sold (COGS) | 5,984.0 | 5,759.0 | 6,090.0 | 6,700.0 | 6,867.0 | 6,551.0 | 6,691.0 | 7,296.0 | 7,013.0 | 7,180.0 | 7,525.0 | 7,116.0 | 6,583.0 | 7,006.0 | 9,028.0 | 9,349.0 | 9,182.0 | 9,029.0 | 10,643.0 | 9,546.0 |
% margin | 1,215.0 16.9% | 1,149.0 16.6% | 892.0 12.8% | 1,027.0 13.3% | 1,438.0 17.3% | 1,387.0 17.5% | 1,250.0 15.7% | 1,348.0 15.6% | 1,457.0 17.2% | 1,476.0 17.1% | 1,572.0 17.3% | 1,646.0 18.8% | 1,701.0 20.5% | 1,692.0 19.5% | 2,123.0 19.0% | 2,316.0 19.9% | 2,393.0 20.7% | 2,365.0 20.8% | 2,300.0 17.8% | 2,464.0 20.5% |
| Operating Expenses | 671.0 | 598.0 | 326.0 | 414.0 | 468.0 | 630.0 | 372.0 | 423.0 | 597.0 | 591.0 | 633.0 | 653.0 | 636.0 | 564.0 | 958.0 | 1,104.0 | 1,074.0 | 1,025.0 | 1,016.0 | 1,195.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.0 | 36.0 | 39.0 | 39.0 | 41.0 | 39.0 | 51.0 | 55.0 | 48.0 | 47.0 | 34.0 | 33.0 |
| Selling, General & Administrative Expenses (SG&A) | 363.0 | 349.0 | 326.0 | 414.0 | 396.0 | 381.0 | 360.0 | 423.0 | 382.0 | 425.0 | 398.0 | 390.0 | 368.0 | 314.0 | 533.0 | 614.0 | 593.0 | 578.0 | 556.0 | 582.0 |
% margin | 229.0 3.2% | 286.0 4.1% | 551.0 7.9% | 593.0 7.7% | 658.0 7.9% | 743.0 9.4% | 841.0 10.6% | 936.0 10.8% | 867.0 10.2% | 851.0 9.8% | 946.0 10.4% | 927.0 10.6% | 1,021.0 12.3% | 1,024.0 11.8% | 1,096.0 9.8% | 1,196.0 10.3% | 1,264.0 10.9% | (171.0) (1.5%) | 1,336.0 10.3% | 1,269.0 10.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 6.0 | 9.0 | 11.0 | 7.0 | 5.0 | 7.0 | 11.0 | 12.0 | 15.0 | 21.0 | 17.0 | 8.0 | 9.0 | 15.0 | 53.0 |
| Interest Expense | 441.0 | 1,428.0 | 276.0 | 593.0 | 302.0 | 247.0 | 203.0 | 232.0 | 226.0 | 236.0 | 253.0 | 270.0 | 243.0 | 252.0 | 384.0 | 378.0 | 300.0 | 253.0 | 284.0 | 436.0 |
| Pre-tax Income | 133.0 | (314.0) | 335.0 | 201.0 | 442.0 | 459.0 | 614.0 | 587.0 | 636.0 | 576.0 | 516.0 | 639.0 | 769.0 | 829.0 | 740.0 | 786.0 | 926.0 | (419.0) | 1,056.0 | 795.0 |
% effective tax rate | 82.0 61.7% | (2.0) 0.6% | (62.0) (18.5%) | (400.0) (199.0%) | 112.0 25.3% | 7.0 1.5% | 165.0 26.9% | (194.0) (33.0%) | (17.0) (2.7%) | 148.0 25.7% | 41.0 7.9% | 178.0 27.9% | 186.0 24.2% | 401.0 48.4% | 216.0 29.2% | 166.0 21.1% | 244.0 26.3% | (57.0) 13.6% | 243.0 23.0% | 222.0 27.9% |
% margin | 51.0 0.7% | (362.0) (5.2%) | 309.0 4.4% | 528.0 6.8% | 226.0 2.7% | 334.0 4.2% | 324.0 4.1% | 282.0 3.3% | 557.0 6.6% | 324.0 3.7% | 387.0 4.3% | 393.0 4.5% | 496.0 6.0% | 323.0 3.7% | 439.0 3.9% | 510.0 4.4% | 579.0 5.0% | (362.0) (3.2%) | 727.0 5.6% | 450.0 3.7% |
| EPS | 0.22 | (2.13) | 1.87 | 3.27 | 1.42 | 2.10 | 2.03 | 1.86 | 3.81 | 2.32 | 2.82 | 2.85 | 3.58 | 2.39 | 3.28 | 3.81 | 4.34 | (2.78) | 6.02 | 3.77 |
| Diluted EPS | 0.21 | (2.13) | 1.82 | 3.19 | 1.39 | 2.06 | 2.00 | 1.83 | 3.75 | 2.30 | 2.79 | 2.82 | 3.56 | 2.38 | 3.28 | 3.78 | 4.30 | (2.78) | 5.99 | 3.76 |
% margin | 830.0 11.5% | 373.0 5.4% | 753.0 10.8% | 748.0 9.7% | 960.0 11.6% | 797.0 10.0% | 989.0 12.5% | 995.0 11.5% | 1,042.0 12.3% | 1,024.0 11.8% | 1,174.0 12.9% | 1,250.0 14.3% | 1,318.0 15.9% | 1,378.0 15.8% | 1,586.0 14.2% | 1,475.0 12.6% | 1,448.0 12.5% | 281.0 2.5% | 1,746.0 13.5% | 1,730.0 14.4% |
FAQ
What is the Crown Holdings, Inc. (CCK) revenue?
The Crown Holdings, Inc. (CCK) revenue is $12.0B, reflecting a year-over-year (YoY) growth of -7.2% YoY.
What is the Crown Holdings, Inc. (CCK) Net Income?
The Crown Holdings, Inc. (CCK) Net Income is $450.0M, showcasing a YoY growth of -38.1% YoY.
What is Crown Holdings, Inc. (CCK) net debt?
What is the Crown Holdings, Inc. (CCK) Free Cash Flow (FCF)?
The Crown Holdings, Inc. (CCK) Free Cash Flow (FCF) stands at $660.0M, accounting for a 5.5% margin.