Last Price$88.3(1.5%)
Market Cap$10.6B
LTM Pre-tax Income
$743.0M
YoY Growth
-6.5%
3Y CAGR
N/A
5Y CAGR
-1.1%
Stock quality & Intrinsic value
6/10
4.4% undervalued
Crown Holdings, Inc. Pre-tax Income
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Pre-tax Income | $133.0M | ($314.0M) | $335.0M | $201.0M | $442.0M | $459.0M | $614.0M | $587.0M | $636.0M | $576.0M | $516.0M | $639.0M | $769.0M | $829.0M | $740.0M | $786.0M | $926.0M | ($419.0M) | $1,056.0M | $795.0M |
Overvalued or undervalued?
Check the intrinsic value for CCK
and see if it's the right time to invest.
Crown Holdings, Inc. (CCK) Pre-tax Income comparison analysis
General
LTM Pre-tax Income
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Crown Holdings, Inc.CCK
$743.0M
(6.5%)
N/A
(1.1%)
Median Peer Set
$496.7M
(5.4%)
(9.8%)
3.7%
Packaging Corporation of AmericaPKG
$1,064.4M
5.0%
(1.4%)
3.0%
Graphic Packaging Holding CompanyGPK
$886.0M
(4.9%)
45.3%
20.1%
Berry Global Group, Inc.BERY
$637.0M
(5.9%)
(10.2%)
7.4%
Amcor plcAMCR
$548.0M
(33.5%)
(23.6%)
(2.7%)
Ball CorporationBALL
$535.0M
(35.9%)
(19.0%)
(2.5%)
Sealed Air CorporationSEE
$458.4M
6.7%
(13.8%)
4.4%
Reynolds Consumer Products Inc.REYN
$451.0M
14.8%
1.5%
8.4%
Silgan Holdings Inc.SLGN
$348.3M
(17.5%)
(9.3%)
6.7%
WestRock CompanyWRK
$204.7M
N/A
N/A
(28.8%)
International Paper CompanyIP
$147.0M
(61.5%)
(56.5%)
(38.0%)
CCK key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,199.0 0.0% | 6,908.0 (4.0%) | 6,982.0 1.1% | 7,727.0 10.7% | 8,305.0 7.5% | 7,938.0 (4.4%) | 7,941.0 0.0% | 8,644.0 8.9% | 8,470.0 (2.0%) | 8,656.0 2.2% | 9,097.0 5.1% | 8,762.0 (3.7%) | 8,284.0 (5.5%) | 8,698.0 5.0% | 11,151.0 28.2% | 11,665.0 4.6% | 11,575.0 (0.8%) | 11,394.0 (1.6%) | 12,943.0 13.6% | 12,010.0 (7.2%) |
| Cost of Goods Sold (COGS) | 5,984.0 | 5,759.0 | 6,090.0 | 6,700.0 | 6,867.0 | 6,551.0 | 6,691.0 | 7,296.0 | 7,013.0 | 7,180.0 | 7,525.0 | 7,116.0 | 6,583.0 | 7,006.0 | 9,028.0 | 9,349.0 | 9,182.0 | 9,029.0 | 10,643.0 | 9,546.0 |
% margin | 1,215.0 16.9% | 1,149.0 16.6% | 892.0 12.8% | 1,027.0 13.3% | 1,438.0 17.3% | 1,387.0 17.5% | 1,250.0 15.7% | 1,348.0 15.6% | 1,457.0 17.2% | 1,476.0 17.1% | 1,572.0 17.3% | 1,646.0 18.8% | 1,701.0 20.5% | 1,692.0 19.5% | 2,123.0 19.0% | 2,316.0 19.9% | 2,393.0 20.7% | 2,365.0 20.8% | 2,300.0 17.8% | 2,464.0 20.5% |
| Operating Expenses | 671.0 | 598.0 | 326.0 | 414.0 | 468.0 | 630.0 | 372.0 | 423.0 | 597.0 | 591.0 | 633.0 | 653.0 | 636.0 | 564.0 | 958.0 | 1,104.0 | 1,074.0 | 1,025.0 | 1,016.0 | 1,195.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43.0 | 36.0 | 39.0 | 39.0 | 41.0 | 39.0 | 51.0 | 55.0 | 48.0 | 47.0 | 34.0 | 33.0 |
| Selling, General & Administrative Expenses (SG&A) | 363.0 | 349.0 | 326.0 | 414.0 | 396.0 | 381.0 | 360.0 | 423.0 | 382.0 | 425.0 | 398.0 | 390.0 | 368.0 | 314.0 | 533.0 | 614.0 | 593.0 | 578.0 | 556.0 | 582.0 |
% margin | 229.0 3.2% | 286.0 4.1% | 551.0 7.9% | 593.0 7.7% | 658.0 7.9% | 743.0 9.4% | 841.0 10.6% | 936.0 10.8% | 867.0 10.2% | 851.0 9.8% | 946.0 10.4% | 927.0 10.6% | 1,021.0 12.3% | 1,024.0 11.8% | 1,096.0 9.8% | 1,196.0 10.3% | 1,264.0 10.9% | (171.0) (1.5%) | 1,336.0 10.3% | 1,269.0 10.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 11.0 | 6.0 | 9.0 | 11.0 | 7.0 | 5.0 | 7.0 | 11.0 | 12.0 | 15.0 | 21.0 | 17.0 | 8.0 | 9.0 | 15.0 | 53.0 |
| Interest Expense | 441.0 | 1,428.0 | 276.0 | 593.0 | 302.0 | 247.0 | 203.0 | 232.0 | 226.0 | 236.0 | 253.0 | 270.0 | 243.0 | 252.0 | 384.0 | 378.0 | 300.0 | 253.0 | 284.0 | 436.0 |
| Pre-tax Income | 133.0 | (314.0) | 335.0 | 201.0 | 442.0 | 459.0 | 614.0 | 587.0 | 636.0 | 576.0 | 516.0 | 639.0 | 769.0 | 829.0 | 740.0 | 786.0 | 926.0 | (419.0) | 1,056.0 | 795.0 |
% effective tax rate | 82.0 61.7% | (2.0) 0.6% | (62.0) (18.5%) | (400.0) (199.0%) | 112.0 25.3% | 7.0 1.5% | 165.0 26.9% | (194.0) (33.0%) | (17.0) (2.7%) | 148.0 25.7% | 41.0 7.9% | 178.0 27.9% | 186.0 24.2% | 401.0 48.4% | 216.0 29.2% | 166.0 21.1% | 244.0 26.3% | (57.0) 13.6% | 243.0 23.0% | 222.0 27.9% |
% margin | 51.0 0.7% | (362.0) (5.2%) | 309.0 4.4% | 528.0 6.8% | 226.0 2.7% | 334.0 4.2% | 324.0 4.1% | 282.0 3.3% | 557.0 6.6% | 324.0 3.7% | 387.0 4.3% | 393.0 4.5% | 496.0 6.0% | 323.0 3.7% | 439.0 3.9% | 510.0 4.4% | 579.0 5.0% | (362.0) (3.2%) | 727.0 5.6% | 450.0 3.7% |
| EPS | 0.22 | (2.13) | 1.87 | 3.27 | 1.42 | 2.10 | 2.03 | 1.86 | 3.81 | 2.32 | 2.82 | 2.85 | 3.58 | 2.39 | 3.28 | 3.81 | 4.34 | (2.78) | 6.02 | 3.77 |
| Diluted EPS | 0.21 | (2.13) | 1.82 | 3.19 | 1.39 | 2.06 | 2.00 | 1.83 | 3.75 | 2.30 | 2.79 | 2.82 | 3.56 | 2.38 | 3.28 | 3.78 | 4.30 | (2.78) | 5.99 | 3.76 |
% margin | 830.0 11.5% | 373.0 5.4% | 753.0 10.8% | 748.0 9.7% | 960.0 11.6% | 797.0 10.0% | 989.0 12.5% | 995.0 11.5% | 1,042.0 12.3% | 1,024.0 11.8% | 1,174.0 12.9% | 1,250.0 14.3% | 1,318.0 15.9% | 1,378.0 15.8% | 1,586.0 14.2% | 1,475.0 12.6% | 1,448.0 12.5% | 281.0 2.5% | 1,746.0 13.5% | 1,730.0 14.4% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Crown Holdings, Inc.'s Pre-tax Income?
As of today, Crown Holdings, Inc.'s last 12-month Pre-tax Income is $743.0M, based on the financial report for Dec 31, 2024 (Q4’2024).
2) What is Crown Holdings, Inc.'s Pre-tax Income growth rate?
Over the last year, Crown Holdings, Inc.'s Pre-tax Income growth was (6.5%). The average annual Pre-tax Income growth rates for Crown Holdings, Inc. have been (15.2%) over the past three years, (1.1%) over the past five years.
3) Is Crown Holdings, Inc.'s Pre-tax Income growth rate Good?
Over the last year, Crown Holdings, Inc.'s Pre-tax Income growth was (6.5%), which is lower than industry growth of (0.5%). It indicates that Crown Holdings, Inc.'s Pre-tax Income growth is Bad.