CCK Rating

CCK Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CCK Relative Value is $93.5, which is undervalued by 5.9%, compared to current share price of $88.3.
As of Mar 03, 2025 CCK DCF Value is N/A, which is undervalued by N/A, compared to current share price of $88.3.
Methodology
Price per share, $
Current share price
88.3
DCF value
not available

CCK Share Price History

1W 1.7%
1M 0.7%
6M (2.1%)
YTD (2.6%)
1Y 17.7%
3Y (25.6%)
5Y 23.4%
10Y 73.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CCK Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

CCK Stock Financials

CCK Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$12.0B -7.2% YoY

Operating Income

$1.3B -5.0% YoY

Net Income

$0.5B -38.1% YoY

CCK Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,453.0M +80.9% YoY

Capital Expenditure (CAPEX)

($793.0M) -5.5% YoY

Free Cash Flow (FCF)

$660.0M N/A YoY

CCK Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$12.0B (7.2%) YoY
$2,464.0M 7.1% YoY
20.5% margin
Cost of revenue
$9,546.0M (10.3%) YoY
Operating income
$1,269.0M (5.0%) YoY
10.6% margin
Other: $91.0M
Net interest: $383.0M
Operating expenses
$1,195.0M 17.6% YoY
Pre-tax income
$795.0M (24.7%) YoY
6.6% margin
Net income
$450.0M (38.1%) YoY
3.7% margin
Income tax
$222.0M
27.9% tax rate
R&D
$33.0M (2.9%) YoY
0.3% of revenue
SG&A
$582.0M 4.7% YoY
4.8% of revenue

CCK Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$15.0B
Current assets ($4,833.0M, 32.1% of total)
$1,310.0M (8.7%)
$1,719.0M (11.4%)
Other current assets
$1,804.0M (12.0%)
Non-current assets ($10.2B, 67.9% of total)
$1,258.0M (8.4%)
Other non-current assets
$3,583.0M (23.8%)
Financial position
$6,389.0M
$1,310.0M$7,699.0M
Cash & Short-term Investments
Total Debt

CCK Stock Ratios

CCK Earnings Surprises

Crunching data... Almost there!

CCK Dividends

CCK Dividend Yield

Crunching data... Almost there!

CCK Dividend Per Share

Competing with CCK

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$10.6B
6.2
$92.2
4.4% undervalued
17.7%
$11.8B
$643.0M
(1.6%)
5.4%
37.8%
12.9%
N/A
$166.0B
4.6
$3.4
93.4% overvalued
(18.4%)
$11.8B
($369.0M)
(15.9%)
(3.1%)
37.6%
4.9%
76.0%
$19.7B
5.7
$242.4
338.2% undervalued
58.7%
$18.6B
$1,418.0M
(1.6%)
7.6%
25.3%
4.7%
71.6%
$19.0B
6.5
$149.9
28.4% overvalued
15.8%
$8,383.3M
$519.8M
7.4%
6.2%
21.3%
12.3%
62.9%
$14.7B
5.9
$8.9
11.8% overvalued
14.6%
$6,945.0M
$850.5M
(50.5%)
12.2%
(56.8%)
9.4%
0.6%
$13.3B
4.7
$111.4
116.2% undervalued
86.8%
$19.1B
$164.2M
(7.6%)
0.9%
16.6%
2.3%
89.8%
$8,352.9M
5.8
$72.4
0.8% undervalued
37.5%
$11.8B
$624.0M
(5.4%)
5.3%
34.3%
9.9%
13.3%
$8,021.4M
5.9
$29.6
13.3% undervalued
4.0%
$8,807.0M
($363.0M)
(6.6%)
(4.1%)
40.9%
10.7%
172.1%
$5,761.0M
6.0
$77.7
47.5% undervalued
23.3%
$5,854.7M
$459.1M
(2.2%)
7.8%
17.3%
10.3%
17.8%
$5,174.1M
6.1
$40.3
63.6% undervalued
(14.6%)
$3,673.0M
$369.0M
(2.2%)
10.0%
26.6%
12.2%
83.1%
$4,911.3M
5.8
$34.9
7.1% undervalued
(3.6%)
$5,392.6M
$507.8M
(1.8%)
9.4%
29.5%
10.9%
67.4%

FAQ

What is Crown Holdings, Inc. (CCK) stock rating?

As of today, Crown Holdings, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Crown Holdings, Inc. (CCK) a good stock to buy?

As of today, Crown Holdings, Inc. has a Good stock rating, which is 4.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.