Value Sense
CDW
CDW Corporation (CDW)
Last Price$172.5(3.2%)
Market Cap$23.5B
Intrinsic value score
6/10
Good
Intrinsic value
$284.8
DCF value - $231.3 Relative value - $338.4
Undervalued
65.1%
LTM P/E
21.8x
Peer set median 29.8x
Discount rate
6.9%
CDW
is 65.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

CDW Intrinsic value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 CDW Relative Value is $346.9, which is undervalued by 101.1%, compared to current share price of $172.5.
DCF Value vs Current Share Price
As of Mar 03, 2025 CDW DCF Value is $235.9, which is undervalued by 36.8%, compared to current share price of $172.5.
Methodology
Price per share, $
CDW
Intrinsic value$284.8
Undervalued by65.1%
Current share price
172.5
Relative value
346.9
DCF value
235.9

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Low P/E stocks

Low P/E stocks

Explore the best low P/E stocks to buy in 2025, featuring top companies trading at low P/E ratios.

3M Return 7.5%
S&P Outperformance -5.5%
Next 3M Predicted Return 10.2%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%

CDW Historical Intrinsic Value

Crunching data... Almost there!

CDW vs Peer Set: Intrinsic Value Comparison

General

Intrinsic Value

Financials

Company name

Undervaluation/Overvaluation

Revenue growth

EPS growth

Net income margin

CDW Corporation logo
CDW CorporationCDW
65.1%
(10.0%)
(0.5%)
5.2%
Median Peer Set
2.0%
7.1%
11.8%
Gartner, Inc. logo
Gartner, Inc.IT
(34.5%)
6.1%
44.3%
20.0%
Broadridge Financial Solutions, Inc. logo
Broadridge Financial Solutions, Inc.BR
(29.7%)
7.4%
10.6%
10.7%
Infosys Limited logo
Infosys LimitedINFY
(18.1%)
1.9%
6.9%
17.1%
International Business Machines Corporation logo
International Business Machines CorporationIBM
(17.8%)
2.2%
352.2%
12.1%
Accenture plc logo
Accenture plcACN
(17.4%)
1.2%
6.2%
11.2%
Fidelity National Information Services, Inc. logo
Fidelity National Information Services, Inc.FIS
(15.4%)
(32.4%)
(59.3%)
(67.8%)
Fiserv, Inc. logo
Fiserv, Inc.FI
(12.0%)
7.1%
7.2%
15.3%
Cognizant Technology Solutions Corporation logo
Cognizant Technology Solutions CorporationCTSH
39.3%
2.0%
7.4%
11.3%
CGI Inc. logo
CGI Inc.GIB
39.8%
1.7%
(100.0%)
11.5%
Wipro Limited logo
Wipro LimitedWIT
90.3%
(3.8%)
(2.6%)
12.3%

Explore more intrinsic value tools hub for CDW

DCF value calculator
Reverse DCF
Peter Lynch charts
Relative Value
Earnings growth model
Peter Lynch Fair Value
Margin of safety
Ben Graham Fair Value
Earnings Power Value
Discount rate

FAQ

What is CDW Corporation intrinsic value?

As of Mar 03, 2025, CDW Corporation Intrinsic Value is $284.8. This suggests it may be undervalued by 65.1% compared to its current price of around $172.5.

What is CDW Corporation DCF (discounted cash flow) valuation?

As of Mar 03, 2025, CDW Corporation's Discounted Cash Flow (DCF) valuation estimates its share price at $235.9. This suggests it may be overvalued by 36.8% to its current price of around $172.5, using a discount rate of 6.9% and terminal growth rate of 4.0%.

Is CDW Corporation overvalued or undervalued?

CDW Corporation is currently considered undervalued based on its Discounted Cash Flow (DCF) valuation and Relative Valuation, which estimates its share price to be $284.8, compared to a market price of around $172.5. This suggests a potential undervaluation of 65.1%.