CDW
CDW Corporation (CDW)
Last Price$172.5(3.2%)
Market Cap$23.5B
Relative value
$346.9
Undervalued (Relative Value)
101.1%
NTM P/E
17.4x
Peer set median: 23.5x
1Y Fwd EV/EBITDA
16.1x
Peer set median: 17.8x
Stock quality
6/10
Good

CDW Relative Value & Intrinsic Value

Key Highlights:
As of Mar 03, 2025 CDW Relative Value is $346.9, which is undervalued by 101.1%, compared to current share price of $172.5.
As of Mar 03, 2025 CDW DCF Value is $235.9, which is undervalued by 36.8%, compared to current share price of $172.5.
Methodology
Price per share, $
Current share price
172.5

Best stock ideas on the market right now

With Value Sense, you can find undervalued stocks list with intrinsic value. Discover more stock market investment ideas.

CDW Valuation Multiples comparison vs Peer Set

CDW Valuation multiples overview

LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
1.4x (as of Mar 03, 2025)
EV/Gross Profit
6.3x (as of Mar 03, 2025)
EV/EBIT
17.4x (as of Mar 03, 2025)
EV/EBITDA
15.4x (as of Mar 03, 2025)
EV/FCF
24.9x (as of Mar 03, 2025)
EV/OCF
22.5x (as of Mar 03, 2025)
P/Revenue
1.1x (as of Mar 03, 2025)
P/Gross Profit
5.1x (as of Mar 03, 2025)
P/EBIT
14.2x (as of Mar 03, 2025)
P/EBITDA
12.6x (as of Mar 03, 2025)
P/FCF
20.3x (as of Mar 03, 2025)
P/OCF
18.4x (as of Mar 03, 2025)
P/E
21.8x (as of Mar 03, 2025)
P/BV
3.0x (as of Mar 03, 2025)
PEG 1Y
1.5x (as of Mar 03, 2025)

CDW Valuation multiples history vs. Peer set

Crunching data... Almost there!

Explore more intrinsic value tools hub for CDW

FAQ

What is CDW Corporation relative value?

As of Mar 03, 2025, Apple Relative Value is $346.9. This suggests it may be overvalued by 101.1% compared to its current price of around $172.5.

What is CDW Corporation DCF (discounted cash flow) valuation?

As of Mar 03, 2025, CDW Corporation's Discounted Cash Flow (DCF) valuation estimates its share price at $235.9. This suggests it may be overvalued by 36.8% to its current price of around $172.5, using a discount rate of 6.9% and terminal growth rate of 4.0%.

What is CDW Corporation intrinsic value?

As of Mar 03, 2025, Apple Intrinsic Value is $284.8. This suggests it may be undervalued by 65.1% compared to its current price of around $172.5.