Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
PEG 1Y | 0.5x | (21.6x) | (32.7x) | (82.8x) | (285.7x) | (154.4x) | 42.8x | 165.6x | 10.1x | 133.9x | 77.9x | 43.8x | 15.5x | 19.7x | 17.0x |
Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,254.0 5.6% | 5,504.0 4.8% | 6,002.0 9.0% | 6,479.0 7.9% | 6,755.0 4.3% | 7,059.0 4.5% | 7,204.0 2.1% | 7,504.0 4.2% | 8,155.0 8.7% | 9,108.0 11.7% | 9,754.0 7.1% | 29,003.0 197.3% | 41,581.0 43.4% | 43,634.0 4.9% | 45,764.0 4.9% | 48,097.0 5.1% | 51,682.0 7.5% | 54,022.0 4.5% | 54,607.0 1.1% | 55,085.0 0.9% |
Cost of Goods Sold (COGS) | 2,293.0 | 2,438.0 | 2,620.0 | 2,792.0 | 2,909.0 | 3,064.0 | 3,138.0 | 4,860.0 | 5,345.0 | 5,973.0 | 6,426.0 | 18,655.0 | 26,541.0 | 27,860.0 | 25,865.0 | 26,548.0 | 27,981.0 | 32,876.0 | 33,405.0 | 24,308.0 |
% margin | 2,961.0 56.4% | 3,066.0 55.7% | 3,382.0 56.3% | 3,687.0 56.9% | 3,846.0 56.9% | 3,995.0 56.6% | 4,066.0 56.4% | 2,644.0 35.2% | 2,810.0 34.5% | 3,135.0 34.4% | 3,328.0 34.1% | 10,348.0 35.7% | 15,040.0 36.2% | 15,774.0 36.2% | 19,899.0 43.5% | 21,549.0 44.8% | 23,701.0 45.9% | 21,146.0 39.1% | 21,202.0 38.8% | 30,777.0 55.9% |
Operating Expenses | 2,618.0 | 2,699.0 | 2,834.0 | 2,724.0 | (7,005.0) | 2,946.0 | 3,025.0 | 1,713.0 | 1,854.0 | 2,102.0 | 2,125.0 | 6,008.0 | 10,588.0 | 10,318.0 | 13,388.0 | 13,144.0 | 13,175.0 | 9,184.0 | 8,643.0 | 17,659.0 |
Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Selling, General & Administrative Expenses (SG&A) | 1,048.0 | 1,165.0 | 1,289.0 | 1,401.0 | 1,380.0 | 1,422.0 | 1,426.0 | 422.0 | 48.0 | 55.0 | 78.0 | (899.0) | 261.0 | 285.0 | 3,359.0 | 3,382.0 | 3,501.0 | 3,339.0 | 3,653.0 | 4,365.0 |
% margin | 343.0 6.5% | 367.0 6.7% | 548.0 9.1% | 963.0 14.9% | 10,851.0 160.6% | 1,049.0 14.9% | 1,041.0 14.5% | 916.0 12.2% | 925.0 11.3% | 971.0 10.7% | 1,114.0 11.4% | 3,355.0 11.6% | 4,106.0 9.9% | 5,221.0 12.0% | 6,511.0 14.2% | 8,405.0 17.5% | 10,526.0 20.4% | 11,962.0 22.1% | 12,559.0 23.0% | 13,118.0 23.8% |
Interest Income | 0.0 | 0.0 | (10.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3,797.0 | 3,848.0 | 4,037.0 | 4,556.0 | 0.0 | 0.0 |
Interest Expense | 0.0 | 0.0 | 1,851.0 | 1,903.0 | (68.0) | 877.0 | 963.0 | 907.0 | 846.0 | 911.0 | 1,306.0 | 2,499.0 | 3,090.0 | 3,540.0 | 3,797.0 | 3,848.0 | 4,037.0 | 4,556.0 | 5,188.0 | 5,229.0 |
Pre-tax Income | (852.0) | (1,399.0) | (1,407.0) | (2,554.0) | 9,758.0 | 58.0 | (70.0) | (47.0) | (49.0) | 53.0 | (331.0) | 820.0 | 1,028.0 | 1,686.0 | 2,431.0 | 4,302.0 | 6,388.0 | 7,462.0 | 6,854.0 | 7,502.0 |
% effective tax rate | 115.0 (13.5%) | 187.0 (13.4%) | 209.0 (14.9%) | (103.0) 4.0% | (8.0) (0.1%) | 295.0 508.6% | 299.0 (427.1%) | 257.0 (546.8%) | 120.0 (244.9%) | 236.0 445.3% | (60.0) 18.1% | (2,925.0) (356.7%) | (9,087.0) (883.9%) | 180.0 10.7% | 439.0 18.1% | 626.0 14.6% | 1,068.0 16.7% | 1,613.0 21.6% | 1,593.0 23.2% | 1,649.0 22.0% |
% margin | (967.0) (18.4%) | (1,370.0) (24.9%) | (1,616.0) (26.9%) | (2,451.0) (37.8%) | 11,366.0 168.3% | (237.0) (3.4%) | (369.0) (5.1%) | (304.0) (4.1%) | (169.0) (2.1%) | (183.0) (2.0%) | (271.0) (2.8%) | 3,522.0 12.1% | 9,895.0 23.8% | 1,230.0 2.8% | 1,668.0 3.6% | 3,222.0 6.7% | 4,654.0 9.0% | 5,055.0 9.4% | 4,557.0 8.3% | 5,083.0 9.2% |
EPS | (3.45) | (4.56) | (4.85) | (7.26) | 110.35 | (2.32) | (3.75) | (3.37) | (1.83) | (1.88) | (2.68) | 17.05 | 38.55 | 5.29 | 7.60 | 15.85 | 25.34 | 31.30 | 30.54 | 35.53 |
Diluted EPS | (3.45) | (4.56) | (4.85) | (7.26) | 110.35 | (2.32) | (3.75) | (3.37) | (1.83) | (1.87) | (2.68) | 15.94 | 34.09 | 5.22 | 7.45 | 15.40 | 24.11 | 30.74 | 29.99 | 34.97 |
% margin | 1,803.0 34.3% | 1,729.0 31.4% | 2,093.0 34.9% | 2,286.0 35.3% | 12,162.0 180.0% | 2,459.0 34.8% | 2,446.0 34.0% | 2,537.0 33.8% | 2,810.0 34.5% | 3,066.0 33.7% | 3,100.0 31.8% | 11,247.0 38.8% | 15,041.0 36.2% | 15,966.0 36.6% | 16,471.0 36.0% | 18,101.0 37.6% | 19,770.0 38.3% | 20,921.0 38.7% | 20,738.0 38.0% | 21,404.0 38.9% |
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
As of today, Microsoft Corp's last 12-month PEG 1Y is 17.0x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual PEG 1Y for Charter Communications, Inc. have been 26.0x over the past three years, and 47.0x over the past five years.
As of today, Charter Communications, Inc.'s PEG 1Y is 17.0x, which is higher than industry median of 0.1x. It indicates that Charter Communications, Inc.'s PEG 1Y is Bad.