CLMB

Climb Global Solutions, Inc. (CLMB)

Last Price$131.9(1.6%)
Market Cap$591.4M

CLMB Rating

CLMB Intrinsic Value

Key Highlights:
As of Mar 07, 2025 CLMB Relative Value is $50.1, which is overvalued by 62.0%, compared to current share price of $131.9.
As of Mar 07, 2025 CLMB DCF Value is $108.2, which is overvalued by 17.9%, compared to current share price of $131.9.
Methodology
Price per share, $
Current share price
131.9

CLMB Share Price History

1W 7.6%
1M 4.5%
6M 50.3%
YTD 147.1%
1Y 97.9%
3Y 342.6%
5Y 935.8%
10Y 935.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

CLMB Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$591.4M
Shares Outstanding
4,485K
Employees
N/A
Valuation (LTM)
Return on Capital
12.9%
2.7%
8.5%
22.8%
Earnings

CLMB Stock Financials

CLMB Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$352.0M +15.7% YoY

Operating Income

$16.5M -4.8% YoY

Net Income

$12.3M -1.4% YoY

CLMB Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$42.1M +823.5% YoY

Capital Expenditure (CAPEX)

($4,989.0K) +99.4% YoY

Free Cash Flow (FCF)

$37.1M +1,703.5% YoY

CLMB Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$352.0M 15.7% YoY
$64.2M 18.8% YoY
18.3% margin
Cost of revenue
$287.8M 15.0% YoY
Operating income
$16.5M (4.8%) YoY
4.7% margin
Other: $291.0K
Operating expenses
$47.8M 31.9% YoY
Pre-tax income
$16.8M 1.5% YoY
4.8% margin
Net income
$12.3M (1.4%) YoY
3.5% margin
Income tax
$4,458.0K
26.6% tax rate
SG&A
$44.3M 29.8% YoY
12.6% of revenue

CLMB Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$335.1M
Current assets ($269.1M, 80.3% of total)
$36.3M (10.8%)
$222.3M (66.3%)
Other current assets
$10.5M (3.1%)
Non-current assets ($66.0M, 19.7% of total)
$26.9M (8.0%)
Other non-current assets
$29.4M (8.8%)
Financial position
($33.7M)
$36.3M$2,621.0K
Cash & Short-term Investments
Total Debt

CLMB Stock Ratios

CLMB Earnings Surprises

Crunching data... Almost there!

CLMB Dividends

CLMB Dividend Yield

Crunching data... Almost there!

CLMB Dividend Per Share

Competing with CLMB

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$591.4M
6.6
$78.8
40.2% overvalued
97.9%
$465.6M
$14.2M
32.3%
3.0%
19.2%
8.5%
3.2%
$10.9B
5.1
$295.4
128.4% undervalued
24.7%
$58.5B
$1,042.6M
1.6%
1.8%
6.4%
9.3%
2.1%
$5,764.7M
5.3
$256.6
134.7% undervalued
(9.2%)
$27.9B
$1,060.3M
(15.7%)
3.8%
11.3%
8.1%
53.6%
$5,046.6M
6.2
$147.1
5.9% overvalued
(16.4%)
$8,701.7M
$586.1M
(5.2%)
6.7%
20.3%
9.9%
61.1%
$4,411.9M
5.8
$66.4
31.6% undervalued
8.6%
$22.5B
$1,088.2M
(12.2%)
4.8%
11.2%
8.1%
57.6%
$1,674.1M
6.0
$70.8
11.2% undervalued
(2.2%)
$2,802.1M
$168.7M
(1.7%)
6.0%
18.3%
14.9%
0.2%
$874.2M
6.0
$38.1
3.7% undervalued
(16.7%)
$3,021.8M
$245.5M
(15.9%)
8.1%
12.6%
7.0%
0.9%
$820.9M
5.0
$7.1
33.8% overvalued
19.4%
$1,055.0M
$82.2M
(4.0%)
7.8%
39.7%
2.0%
69.1%
$16.7M
4.5
$5.6
251.6% undervalued
(82.8%)
$392.3M
($1,912.6K)
(11.2%)
(0.5%)
2.6%
(4.3%)
79.1%
$15.4M
4.8
$2.1
18.7% overvalued
(16.7%)
$4,343.0K
$741.0K
(37.2%)
17.1%
51.6%
(4.8%)
0.0%
$116.9K
5.0
$161.8
197,224.5% undervalued
(99.4%)
$56.7M
($6,028.0K)
(41.0%)
(10.6%)
26.2%
(86.6%)
94.9%

FAQ

What is Climb Global Solutions, Inc. (CLMB) stock rating?

As of today, Climb Global Solutions, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Climb Global Solutions, Inc. (CLMB) a good stock to buy?

As of today, Climb Global Solutions, Inc. has a Good stock rating, which is 40.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.