SCSC Rating

SCSC Intrinsic Value

Key Highlights:
As of Mar 11, 2025 SCSC Relative Value is $52.2, which is undervalued by 44.6%, compared to current share price of $36.1.
As of Mar 11, 2025 SCSC DCF Value is $24.3, which is overvalued by 32.8%, compared to current share price of $36.1.
Methodology
Price per share, $
Current share price
36.1

SCSC Share Price History

1W 1.3%
1M (5.0%)
6M (18.2%)
YTD (9.5%)
1Y (15.7%)
3Y 9.5%
5Y 64.7%
10Y (2.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

SCSC Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

SCSC Stock Financials

SCSC Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,259.8M -13.9% YoY

Operating Income

$94.7M -30.3% YoY

Net Income

$77.1M -14.2% YoY

SCSC Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($8,555.0K) -14.3% YoY

Free Cash Flow (FCF)

$363.1M N/A YoY

SCSC Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$3,259.8M (13.9%) YoY
$372.1M (17.2%) YoY
11.4% margin
Cost of revenue
$2,887.7M (13.5%) YoY
Operating income
$94.7M (30.3%) YoY
2.9% margin
Other: $8,809.0K
Net interest: $3,650.0K
Operating expenses
$277.4M (11.5%) YoY
Pre-tax income
$99.8M (18.1%) YoY
3.1% margin
Net income
$77.1M (14.2%) YoY
2.4% margin
Income tax
$22.8M
22.8% tax rate
SG&A
$277.4M (2.9%) YoY
8.5% of revenue

SCSC Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$1,779.0M
Current assets ($1,404.7M, 79.0% of total)
$185.5M (10.4%)
$581.5M (32.7%)
Other current assets
$637.7M (35.8%)
Non-current assets ($374.3M, 21.0% of total)
$37.6M (2.1%)
Other non-current assets
$294.1M (16.5%)
Financial position
($31.5M)
$185.5M$154.0M
Cash & Short-term Investments
Total Debt

SCSC Stock Ratios

SCSC Earnings Surprises

Crunching data... Almost there!

SCSC Dividends

SCSC Dividend Yield

Crunching data... Almost there!

SCSC Dividend Per Share

Competing with SCSC

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$866.8M
6.0
$37.7
4.4% undervalued
(15.7%)
$3,021.8M
$245.5M
(15.9%)
8.1%
12.6%
7.0%
0.9%
$10.6B
5.0
$187.1
46.6% undervalued
24.0%
$58.5B
$1,042.6M
1.6%
1.8%
6.4%
8.3%
2.1%
$5,527.0M
5.3
$288.5
175.9% undervalued
(13.5%)
$27.9B
$1,060.3M
(15.7%)
3.8%
11.3%
8.1%
53.6%
$5,120.9M
6.2
$127.8
17.3% overvalued
(17.1%)
$8,701.7M
$586.1M
(5.2%)
6.7%
20.3%
9.9%
61.1%
$4,267.6M
5.8
$62.4
30.0% undervalued
4.9%
$22.5B
$1,088.2M
(12.2%)
4.8%
11.2%
8.1%
57.6%
$1,663.7M
6.0
$93.4
48.5% undervalued
(3.2%)
$2,802.1M
$168.7M
(1.7%)
6.0%
18.3%
12.5%
0.4%
$820.9M
5.0
$7.3
32.3% overvalued
19.4%
$1,055.0M
$82.2M
(4.0%)
7.8%
39.7%
2.0%
69.1%
$548.4M
6.6
$49.5
59.1% overvalued
84.5%
$465.6M
$14.2M
32.3%
3.0%
19.2%
8.5%
3.2%
$17.6M
4.5
$4.8
206.7% undervalued
(82.8%)
$392.3M
($1,912.6K)
(31.1%)
(0.5%)
2.6%
(4.3%)
79.1%
$15.1M
4.9
$2.0
21.3% overvalued
(16.7%)
$4,343.0K
$741.0K
(37.2%)
17.1%
51.6%
(4.8%)
0.0%
$116.9K
5.0
$161.8
197,246.0% undervalued
(99.4%)
$56.7M
($6,028.0K)
(41.0%)
(10.6%)
26.2%
(86.6%)
94.9%

FAQ

What is ScanSource, Inc. (SCSC) stock rating?

As of today, ScanSource, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is ScanSource, Inc. (SCSC) a good stock to buy?

As of today, ScanSource, Inc. has a Good stock rating, which is 4.4% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.