ARW Rating

ARW Intrinsic Value

Key Highlights:
As of Mar 11, 2025 ARW Relative Value is $159.1, which is undervalued by 52.2%, compared to current share price of $104.6.
As of Mar 11, 2025 ARW DCF Value is $420.1, which is undervalued by 301.7%, compared to current share price of $104.6.
Methodology
Price per share, $
Current share price
104.6

ARW Share Price History

1W 0.2%
1M (2.8%)
6M (15.9%)
YTD (12.8%)
1Y (13.5%)
3Y (12.7%)
5Y 79.8%
10Y 72.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

ARW Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields

ARW Stock Financials

ARW Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$27.9B -15.7% YoY

Operating Income

$0.8B -47.8% YoY

Net Income

$0.4B -56.6% YoY

ARW Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,130.4M +60.2% YoY

Free Cash Flow (FCF)

$1,130.4M +70.4% YoY

ARW Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$27.9B (15.7%) YoY
$3,292.4M (20.6%) YoY
11.8% margin
Cost of revenue
$24.6B (14.9%) YoY
Operating income
$768.6M (47.8%) YoY
2.8% margin
Other: $9,404.0K
Net interest: $269.8M
Operating expenses
$2,523.9M (5.8%) YoY
Pre-tax income
$489.3M (58.0%) YoY
1.8% margin
Net income
$392.1M (56.6%) YoY
1.4% margin
Income tax
$95.8M
19.6% tax rate
SG&A
$2,222.2M (8.0%) YoY
8.0% of revenue

ARW Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$21.8B
Current assets ($18.4B, 84.6% of total)
$188.8M (0.9%)
$13.0B (59.9%)
Other current assets
$5,181.6M (23.8%)
Non-current assets ($3,356.3M, 15.4% of total)
$96.7M (0.4%)
Other non-current assets
$2,733.0M (12.6%)
Financial position
$2,935.0M
$188.8M$3,123.8M
Cash & Short-term Investments
Total Debt

ARW Stock Ratios

ARW Earnings Surprises

Crunching data... Almost there!

ARW Dividends

ARW Dividend Yield

Crunching data... Almost there!

ARW Dividend Per Share

Competing with ARW

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$5,527.0M
5.3
$288.5
175.9% undervalued
(13.5%)
$27.9B
$1,060.3M
(15.7%)
3.8%
11.3%
8.1%
53.6%
$10.6B
5.0
$187.1
46.6% undervalued
24.0%
$58.5B
$1,042.6M
1.6%
1.8%
6.4%
8.3%
2.1%
$5,120.9M
6.2
$127.8
17.3% overvalued
(17.1%)
$8,701.7M
$586.1M
(5.2%)
6.7%
20.3%
9.9%
61.1%
$4,267.6M
5.8
$62.4
30.0% undervalued
4.9%
$22.5B
$1,088.2M
(12.2%)
4.8%
11.2%
8.1%
57.6%
$1,663.7M
6.0
$93.4
48.5% undervalued
(3.2%)
$2,802.1M
$168.7M
(1.7%)
6.0%
18.3%
12.5%
0.4%
$866.8M
6.0
$37.7
4.4% undervalued
(15.7%)
$3,021.8M
$245.5M
(15.9%)
8.1%
12.6%
7.0%
0.9%
$820.9M
5.0
$7.3
32.3% overvalued
19.4%
$1,055.0M
$82.2M
(4.0%)
7.8%
39.7%
2.0%
69.1%
$548.4M
6.6
$49.5
59.1% overvalued
84.5%
$465.6M
$14.2M
32.3%
3.0%
19.2%
8.5%
3.2%
$17.6M
4.5
$4.8
206.7% undervalued
(82.8%)
$392.3M
($1,912.6K)
(31.1%)
(0.5%)
2.6%
(4.3%)
79.1%
$15.1M
4.9
$2.0
21.3% overvalued
(16.7%)
$4,343.0K
$741.0K
(37.2%)
17.1%
51.6%
(4.8%)
0.0%
$116.9K
5.0
$161.8
197,246.0% undervalued
(99.4%)
$56.7M
($6,028.0K)
(41.0%)
(10.6%)
26.2%
(86.6%)
94.9%

FAQ

What is Arrow Electronics, Inc. (ARW) stock rating?

As of today, Arrow Electronics, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Arrow Electronics, Inc. (ARW) a good stock to buy?

As of today, Arrow Electronics, Inc. has a Good stock rating, which is 175.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.