Last Price$97.5(0.7%)
Market Cap$61.4B
Shareholder Yield LTM
6.3%
5Y avg
4.6%
Railroads industry
median
3.5%
Stock quality & Intrinsic value
6/10
0.1% undervalued
Canadian National Railway Company Shareholder Yield LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder Yield LTM | 5.5% | 6.6% | 8.4% | 9.2% | 1.7% | 3.8% | 5.5% | 5.1% | 4.2% | 3.4% | 4.4% | 4.6% | 4.3% | 4.6% | 4.0% | 2.5% | 2.1% | 6.1% | 6.2% | 6.3% |
Overvalued or undervalued?
Check the intrinsic value for CNI
and see if it's the right time to invest.
Canadian National Railway Company (CNI) Shareholder Yield LTM comparison analysis
General
LTM Shareholder Yield LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Canadian National Railway CompanyCNI
5.5%
(0.3%)
(19.3%)
26.1%
Median Peer Set
3.5%
(0.5%)
78.2%
9.1%
CSX CorporationCSX
5.5%
(0.8%)
(3.2%)
23.9%
Trinity Industries, Inc.TRN
5.2%
3.2%
29.0%
4.5%
Westinghouse Air Brake Technologies CorporationWAB
4.0%
7.3%
120.8%
10.2%
L.B. Foster CompanyFSTR
3.8%
(2.4%)
2,764.3%
8.1%
FreightCar America, Inc.RAIL
3.7%
(1.8%)
(24.4%)
(6.6%)
Union Pacific CorporationUNP
3.3%
0.5%
112.1%
27.8%
Norfolk Southern CorporationNSC
2.3%
(0.3%)
44.3%
21.6%
The Greenbrier Companies, Inc.GBX
2.3%
(10.3%)
164.1%
4.5%
Canadian Pacific Railway LimitedCP
1.0%
14.0%
(7.0%)
25.6%
Rail Vision Ltd.RVSN
0.0%
(66.3%)
482.4%
(7,850.7%)
CNI key stats
USD
CAD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 5,980.4 18.6% | 6,800.0 13.7% | 7,383.5 8.6% | 7,997.8 8.3% | 6,482.6 (18.9%) | 8,052.4 24.2% | 9,127.9 13.4% | 9,920.7 8.7% | 10,266.6 3.5% | 10,987.1 7.0% | 9,876.6 (10.1%) | 9,088.1 (8.0%) | 10,049.5 10.6% | 11,050.5 10.0% | 11,236.9 1.7% | 10,311.6 (8.2%) | 11,545.4 12.0% | 13,149.5 13.9% | 12,465.6 (5.2%) | 12,422.9 (0.3%) |
| Cost of Goods Sold (COGS) | 1,435.8 | 1,701.4 | 3,504.7 | 2,642.1 | 1,830.3 | 2,258.4 | 2,790.6 | 5,897.4 | 6,220.1 | 6,467.0 | 5,443.9 | 4,803.4 | 5,676.3 | 6,450.1 | 6,653.1 | 6,005.3 | 6,705.4 | 7,464.5 | 7,168.4 | 7,345.4 |
% margin | 4,544.6 76.0% | 5,098.6 75.0% | 3,878.8 52.5% | 5,355.8 67.0% | 4,652.3 71.8% | 5,794.0 72.0% | 6,337.4 69.4% | 4,023.3 40.6% | 4,046.4 39.4% | 4,520.2 41.1% | 4,432.8 44.9% | 4,284.7 47.1% | 4,373.2 43.5% | 4,600.5 41.6% | 4,583.8 40.8% | 4,306.2 41.8% | 4,840.0 41.9% | 5,685.0 43.2% | 5,297.2 42.5% | 5,077.4 40.9% |
| Operating Expenses | 3,812.9 | 4,129.7 | 4,694.5 | 2,627.0 | 2,535.1 | 2,859.1 | 3,004.9 | (338.0) | (9.7) | (11.8) | (3.9) | 1.5 | 252.0 | 241.5 | 244.1 | 239.5 | 7,066.7 | 362.0 | 410.4 | 524.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,873.9 | 1,851.1 | 531.5 | 1,943.4 | 1,840.0 | 2,049.7 | 2,111.1 | 0.0 | 0.0 | 0.0 | 0.0 | 557.2 | 655.0 | 722.2 | 705.1 | 701.4 | 671.5 | 687.2 | (354.8) | 0.0 |
% margin | 2,167.5 36.2% | 2,670.3 39.3% | 2,689.0 36.4% | 2,728.8 34.1% | 2,117.2 32.7% | 2,934.8 36.4% | 3,332.5 36.5% | 3,685.3 37.1% | 3,760.0 36.6% | 4,187.0 38.1% | 4,124.2 41.8% | 4,010.6 44.1% | 4,040.3 40.2% | 4,238.6 38.4% | 4,213.2 37.5% | 3,564.5 34.6% | 4,478.8 38.8% | 5,257.6 40.0% | 4,886.8 39.2% | 4,552.7 36.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 405.3 | 413.4 | 486.5 | 421.2 | 0.0 | 0.0 |
| Interest Expense | 0.0 | 0.0 | 314.2 | 353.6 | 362.5 | 349.4 | 344.8 | 342.0 | 346.6 | 335.9 | 343.8 | 362.4 | 370.7 | 377.3 | 405.3 | 413.4 | 486.5 | 421.2 | 534.8 | 649.3 |
| Pre-tax Income | 1,930.4 | 2,405.0 | 2,530.0 | 2,399.7 | 1,989.6 | 2,791.2 | 3,393.1 | 3,658.3 | 3,484.3 | 3,947.9 | 3,817.2 | 3,720.0 | 3,921.6 | 4,384.4 | 4,089.6 | 3,390.7 | 5,057.8 | 5,198.4 | 4,806.1 | 4,264.8 |
% effective tax rate | 645.1 33.4% | 565.8 23.5% | 512.4 20.3% | 612.9 25.5% | 358.1 18.0% | 749.2 26.8% | 909.0 26.8% | 978.1 26.7% | 948.5 27.2% | 1,080.2 27.4% | 1,046.3 27.4% | 971.7 26.1% | (304.4) (7.8%) | 1,044.8 23.8% | 913.7 22.3% | 732.8 21.6% | 1,150.8 22.8% | 1,264.4 24.3% | 639.3 13.3% | 1,023.2 24.0% |
% margin | 1,285.3 21.5% | 1,839.3 27.0% | 2,017.7 27.3% | 1,786.8 22.3% | 1,631.4 25.2% | 2,042.0 25.4% | 2,484.2 27.2% | 2,680.2 27.0% | 2,535.8 24.7% | 2,867.7 26.1% | 2,770.9 28.1% | 2,748.3 30.2% | 4,226.0 42.1% | 3,339.6 30.2% | 3,175.9 28.3% | 2,645.2 25.7% | 3,907.0 33.8% | 3,934.0 29.9% | 4,166.8 33.4% | 3,241.6 26.1% |
| EPS | 1.16 | 1.75 | 2.01 | 1.89 | 1.74 | 2.19 | 2.76 | 3.08 | 3.01 | 3.50 | 3.46 | 3.54 | 5.61 | 4.54 | 4.41 | 3.74 | 5.51 | 5.73 | 6.32 | 5.10 |
| Diluted EPS | 1.15 | 1.73 | 1.99 | 1.87 | 1.72 | 2.17 | 2.74 | 3.06 | 3.00 | 3.49 | 3.44 | 3.53 | 5.58 | 4.53 | 4.39 | 3.73 | 5.50 | 5.72 | 6.32 | 5.09 |
% margin | 2,687.9 44.9% | 3,245.8 47.7% | 3,478.1 47.1% | 3,412.4 42.7% | 2,812.3 43.4% | 3,744.3 46.5% | 4,226.3 46.3% | 4,924.4 49.6% | 4,711.5 45.9% | 5,137.7 46.8% | 5,031.1 50.9% | 4,935.5 54.3% | 5,270.2 52.4% | 5,497.1 49.7% | 6,025.6 53.6% | 5,709.8 55.4% | 6,066.6 52.5% | 6,969.4 53.0% | 6,686.9 53.6% | 6,293.1 50.7% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Canadian National Railway Company's Shareholder Yield LTM?
As of today, Microsoft Corp's last 12-month Shareholder Yield LTM is 6.3%, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual Shareholder Yield LTM for Canadian National Railway Company have been 5.1% over the past three years, and 4.8% over the past five years.
2) Is Canadian National Railway Company's Shareholder Yield LTM Good?
As of today, Canadian National Railway Company's Shareholder Yield LTM is 6.3%, which is higher than industry median of 3.5%. It indicates that Canadian National Railway Company's Shareholder Yield LTM is Good.