TRN Rating

TRN Intrinsic Value

Key Highlights:
As of Mar 11, 2025 TRN Relative Value is $44.2, which is undervalued by 50.3%, compared to current share price of $29.4.
As of Mar 11, 2025 TRN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $29.4.
Methodology
Price per share, $
Current share price
29.4
DCF value
not available

TRN Share Price History

1W (0.2%)
1M (21.0%)
6M (2.1%)
YTD 15.8%
1Y 17.0%
3Y 1.2%
5Y 106.4%
10Y 71.5%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

TRN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$2,417.7M
$3,079.2M
Shares Outstanding
82M
Employees
2,890
Valuation (LTM)
(110.4x)
17.5x
1.8x
(7.4x)
(0.9%)
Return on Capital
Earnings

TRN Stock Financials

TRN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$3,079.2M +3.2% YoY

Operating Income

$491.5M +17.9% YoY

Net Income

$138.4M +30.6% YoY

TRN Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$573.8M +94.1% YoY

Free Cash Flow (FCF)

$588.1M -94.7% YoY

TRN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$3,079.2M 3.2% YoY
$668.2M 26.8% YoY
21.7% margin
Cost of revenue
$2,411.0M (1.8%) YoY
Operating income
$491.5M 17.9% YoY
16.0% margin
Other: $3,800.0K
Net interest: $273.5M
Operating expenses
$235.7M 114.1% YoY
Pre-tax income
$221.8M 48.9% YoY
7.2% margin
Net income
$138.4M 30.6% YoY
4.5% margin
Income tax
$83.4M
37.6% tax rate
SG&A
$235.7M 16.7% YoY
7.7% of revenue

TRN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$8,832.2M
Current assets ($607.3M, 6.9% of total)
$228.2M (2.6%)
$379.1M (4.3%)
Other current assets
$0.0 (0.0%)
Non-current assets ($8,224.9M, 93.1% of total)
Other non-current assets
($1,526.2M) ((17.3%))
Financial position
($228.2M)
$228.2M$0.0
Cash & Short-term Investments
Total Debt

TRN Stock Ratios

TRN Earnings Surprises

Crunching data... Almost there!

TRN Dividends

TRN Dividend Yield

Crunching data... Almost there!

TRN Dividend Per Share

Competing with TRN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$2,417.7M
5.7
$43.8
49.1% undervalued
17.0%
$3,079.2M
($21.9M)
3.2%
(0.7%)
21.6%
9.1%
435.4%
$145.5B
6.4
$183.2
23.0% overvalued
(2.7%)
$24.3B
$5,894.0M
0.5%
24.3%
45.5%
24.0%
190.2%
$67.6B
6.0
$45.5
37.7% overvalued
(17.9%)
$14.5B
$2,406.0M
15.9%
16.5%
45.5%
5.4%
46.3%
$60.1B
6.2
$103.3
8.2% undervalued
(24.2%)
CA$18.5B
CA$3,338.6M
10.1%
18.0%
42.1%
11.2%
101.5%
$58.1B
5.4
$40.5
37.2% undervalued
(21.3%)
$14.5B
$2,718.0M
(0.8%)
18.7%
36.8%
11.3%
151.8%
$53.1B
5.4
$196.1
15.8% overvalued
(7.8%)
$12.1B
$28.0M
(0.3%)
0.2%
30.5%
9.9%
122.2%
$30.3B
7.3
$131.4
25.3% overvalued
25.4%
$10.4B
$1,627.0M
7.3%
15.7%
30.4%
8.1%
34.3%
$1,716.0M
6.4
$231.2
320.8% undervalued
11.3%
$3,607.3M
($78.0M)
(9.5%)
(2.2%)
16.8%
12.5%
0.0%
$211.4M
5.7
$76.3
284.6% undervalued
(11.6%)
$530.8M
$20.7M
(2.4%)
3.9%
21.8%
18.8%
34.4%
$122.1M
6.9
$82.5
1,169.9% undervalued
110.4%
$548.3M
$62.7M
52.1%
11.4%
10.6%
14.9%
(66.6%)
$5,667.7K
5.0
$7,189.8K
1,508,874,676.0% undervalued
(84.2%)
$903.0K
($9,725.0K)
347.0%
(1,077.0%)
52.0%
(456.4%)
6.5%

FAQ

What is Trinity Industries, Inc. (TRN) stock rating?

As of today, Trinity Industries, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Trinity Industries, Inc. (TRN) a good stock to buy?

As of today, Trinity Industries, Inc. has a Good stock rating, which is 49.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.