Canadian National Railway Company (CNI)
Last Price$96.8(1.0%)
Market Cap$61.5B
CNI Rating
CNI Quality rating performance
CNI Intrinsic Value
Key Highlights:
As of Mar 21, 2025 CNI Relative Value is $88.3, which is overvalued by 8.8%, compared to current share price of $96.8.
As of Mar 21, 2025 CNI DCF Value is $116.0, which is undervalued by 19.8%, compared to current share price of $96.8.
CNI Share Price History
1W (0.9%)
1M (6.3%)
6M (16.4%)
YTD (20.7%)
1Y (25.5%)
3Y (22.1%)
5Y 57.2%
10Y 72.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
CNI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$61.5B
$76.1B
CA$18.5B
CA$3,338.6M
Shares Outstanding
635M
Employees
25K
Growth (CAGR)
4.4%
5.32%
10.2%
13.61%
Profitability
42.1%
37.0%
26.1%
38.3%
18.0%
69.1%
Intrinsic Value
$102.1 (5.5% undervalued)
$116.0
$88.2
71.5%
Return on Capital
Financial Health
CA$389.0M
CA$21.0B
6.3x
7.7x
101.5%
Dividends
11.4%
2.4%
64.0%
Mar 10, 2025
Earnings
Jul 21, 2025
MISS by (44.2%)
MISS by (5.4%)
4 Beat & 6 Miss
CNI Stock Financials
CNI Income Statement Metrics
Annual
Quarterly
LTM
CNI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$4,882.1M +1.8% YoY
Capital Expenditure (CAPEX)
($2,586.5M) +17.7% YoY
Free Cash Flow (FCF)
$2,295.7M -11.6% YoY
CNI Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$12.4B 1.3% YoY
Cost of revenue
$7,345.4M 4.2% YoY
Pre-tax income
$4,264.8M (9.8%) YoY
34.3% margin
CNI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$39.7B
Current assets ($1,819.9M, 4.6% of total)
$270.3M (0.7%)
$908.2M (2.3%)
Other current assets
$641.4M (1.6%)
Non-current assets ($37.8B, 95.4% of total)
$297.4M (0.7%)
$33.7B (84.9%)
$88.9M (0.2%)
Other non-current assets
$3,785.1M (9.5%)
Financial position
$14.6B
Cash & Short-term
Investments
Total Debt
CNI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
CNI Earnings Surprises
Crunching data... Almost there!
CNI Dividends
CNI Dividend Yield
Crunching data... Almost there!
CNI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with CNI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$61.5B | 6.3 | $102.1 5.5% undervalued | (25.5%) | CA$18.5B | CA$3,338.6M | 10.1% | 18.0% | 42.1% | 11.2% | 101.5% | |
$141.3B | 6.5 | $185.2 20.8% overvalued | (3.6%) | $24.3B | $5,894.0M | 0.5% | 24.3% | 45.5% | 24.0% | 190.2% | |
$67.2B | 6.0 | $44.9 37.6% overvalued | (19.5%) | $14.5B | $2,406.0M | 15.9% | 16.5% | 45.5% | 5.4% | 46.3% | |
$57.2B | 5.4 | $41.1 39.1% undervalued | (20.8%) | $14.5B | $2,718.0M | (0.8%) | 18.7% | 36.8% | 11.3% | 151.8% | |
$52.4B | 5.4 | $196.8 15.1% overvalued | (8.1%) | $12.1B | $28.0M | (0.3%) | 0.2% | 30.5% | 9.9% | 122.2% | |
$31.6B | 7.3 | $131.5 28.9% overvalued | 28.2% | $10.4B | $1,627.0M | 7.3% | 15.7% | 30.4% | 8.1% | 34.3% | |
$2,406.2M | 5.7 | $43.2 47.0% undervalued | 13.9% | $3,079.2M | ($21.9M) | 3.2% | (0.7%) | 21.6% | 9.1% | 435.4% | |
$1,682.3M | 6.5 | $229.4 326.0% undervalued | 9.7% | $3,607.3M | ($78.0M) | (9.5%) | (2.2%) | 16.8% | 12.5% | 0.0% | |
$217.7M | 5.7 | $76.8 274.4% undervalued | (19.6%) | $530.8M | $20.7M | (2.4%) | 3.9% | 21.8% | 18.2% | 34.4% | |
$118.0M | 6.7 | $80.3 1,186.5% undervalued | 62.5% | $559.4M | $39.9M | 56.2% | 7.1% | 11.9% | 18.1% | (36.4%) | |
$5,766.5K | 5.0 | $7,020.3K 1,484,519,306.3% undervalued | (81.1%) | $903.0K | ($9,725.0K) | 347.0% | (1,077.0%) | 52.0% | (456.4%) | 6.5% |
FAQ
What is Canadian National Railway Company (CNI) stock rating?
As of today, Canadian National Railway Company has a stock rating of 6 (out of 10), which is considered Good.
is Canadian National Railway Company (CNI) a good stock to buy?
As of today, Canadian National Railway Company has a Good stock rating, which is 5.5% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.