COP Rating

COP Intrinsic Value

Key Highlights:
As of Mar 11, 2025 COP Relative Value is $160.1, which is undervalued by 67.8%, compared to current share price of $95.4.
As of Mar 11, 2025 COP DCF Value is $89.2, which is overvalued by 6.5%, compared to current share price of $95.4.
Methodology
Price per share, $
Current share price
95.4

COP Share Price History

1W 5.3%
1M (5.4%)
6M (5.6%)
YTD (15.9%)
1Y (14.8%)
3Y 8.9%
5Y 253.1%
10Y 114.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

COP Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$110.0B
Shares Outstanding
1,153M
Employees
12K
Valuation (LTM)
Return on Capital
16.1%
8.4%
11.2%
9.6%
Earnings

COP Stock Financials

COP Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$57.0B -1.6% YoY

Operating Income

$28.2B +4.3% YoY

Net Income

$9.2B -15.6% YoY

COP Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($12.1B) +7.7% YoY

Free Cash Flow (FCF)

$8,006.0M -8.2% YoY

COP Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$57.0B (1.6%) YoY
$36.9B 31.0% YoY
64.9% margin
Cost of revenue
$20.0B (32.5%) YoY
Operating income
$28.2B 4.3% YoY
49.5% margin
Other: $13.8B
Net interest: $706.0M
Operating expenses
$16.4B 1,314.8% YoY
Pre-tax income
$13.7B (16.1%) YoY
24.0% margin
Net income
$9,245.0M (15.6%) YoY
16.2% margin
Income tax
$4,427.0M
32.4% tax rate
SG&A
$1,158.0M 64.3% YoY
2.0% of revenue

COP Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$122.8B
Current assets ($15.6B, 12.7% of total)
$6,114.0M (5.0%)
$6,695.0M (5.5%)
Other current assets
$2,838.0M (2.3%)
Non-current assets ($107.1B, 87.3% of total)
$9,756.0M (7.9%)
Other non-current assets
$3,021.0M (2.5%)
Financial position
$18.2B
$6,114.0M$24.3B
Cash & Short-term Investments
Total Debt

COP Stock Ratios

COP Earnings Surprises

Crunching data... Almost there!

COP Dividends

COP Dividend Yield

Crunching data... Almost there!

COP Dividend Per Share

Competing with COP

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$110.0B
5.8
$125.8
31.9% undervalued
(14.8%)
$55.3B
$8,006.0M
(1.4%)
14.5%
30.5%
11.2%
37.5%
$70.9B
6.9
$151.5
21.7% undervalued
6.0%
$23.4B
$5,771.0M
1.1%
24.6%
62.9%
17.2%
17.3%
$63.1B
6.1
$1,312.2
386.7% undervalued
35.1%
$19.7B
$3,767.0M
(13.8%)
19.1%
35.5%
(1.9%)
22.6%
$60.4B
6.5
$37.1
29.0% undervalued
(16.6%)
CA$37.2B
CA$9,719.0M
(9.5%)
26.1%
29.1%
11.4%
25.1%
$44.6B
6.8
$81.7
43.5% overvalued
(0.3%)
$12.8B
$654.0M
22.2%
5.1%
63.0%
20.8%
78.8%
$43.6B
5.7
$40.5
12.6% overvalued
(23.4%)
$26.7B
$4,592.0M
(5.4%)
17.2%
35.7%
3.6%
78.6%
$41.9B
6.5
$186.1
28.7% undervalued
(18.9%)
$11.1B
($5,171.0M)
31.9%
(46.8%)
73.7%
10.7%
3.1%
$31.0B
6.4
$270.9
79.6% overvalued
161.4%
$705.8M
$65.4M
11.8%
9.3%
90.7%
89.3%
0.0%
$29.7B
5.8
$27.3
44.4% overvalued
44.2%
$5,222.2M
$573.3M
3.0%
11.0%
30.0%
0.7%
38.6%
$27.2B
5.6
$9.1
36.9% overvalued
(20.1%)
$27.2B
$757.0M
14.3%
2.8%
44.7%
12.1%
32.1%
$21.6B
5.7
$62.1
80.4% undervalued
(23.7%)
$15.7B
($831.0M)
5.3%
(5.3%)
28.5%
7.9%
62.6%

FAQ

What is ConocoPhillips (COP) stock rating?

As of today, ConocoPhillips has a stock rating of 6 (out of 10), which is considered Good.

is ConocoPhillips (COP) a good stock to buy?

As of today, ConocoPhillips has a Good stock rating, which is 31.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.