HES Rating

HES Intrinsic Value

Key Highlights:
As of Mar 24, 2025 HES Relative Value is $82.1, which is overvalued by 47.8%, compared to current share price of $157.4.
As of Mar 24, 2025 HES DCF Value is N/A, which is undervalued by N/A, compared to current share price of $157.4.
Methodology
Price per share, $
Current share price
157.4
DCF value
not available

HES Share Price History

1W 4.6%
1M 5.8%
6M 16.5%
YTD 10.2%
1Y 5.0%
3Y 52.9%
5Y 387.3%
10Y 172.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

HES Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
308M
Employees
1,797
Valuation (LTM)
Return on Capital
24.3%
10.9%
20.8%
18.2%
Earnings
Jul 29, 2025
BEAT by 18.2%
10 Beat & null Miss

HES Stock Financials

HES Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$13.0B +23.9% YoY

Operating Income

$9.9B +97.0% YoY

Net Income

$2.8B +100.4% YoY

HES Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$5,600.0M +42.1% YoY

Capital Expenditure (CAPEX)

($4,946.0M) +20.4% YoY

Free Cash Flow (FCF)

$654.0M N/A YoY

HES Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$13.0B 23.9% YoY
$13.0B 57.8% YoY
100.0% margin
Operating income
$9,906.0M 97.0% YoY
76.1% margin
Other: $5,140.0M
Net interest: $412.0M
Operating expenses
$3,112.0M 22.8% YoY
Pre-tax income
$4,354.0M 76.2% YoY
33.4% margin
Net income
$2,769.0M 100.4% YoY
21.3% margin
Income tax
$1,202.0M
27.6% tax rate
SG&A
$3,112.0M (4.5%) YoY
23.9% of revenue

HES Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$26.6B
Current assets ($3,173.0M, 12.0% of total)
$1,171.0M (4.4%)
Other current assets
$2,002.0M (7.5%)
Non-current assets ($23.4B, 88.0% of total)
Other non-current assets
$2,715.0M (10.2%)
Financial position
$8,289.0M
$1,171.0M$9,460.0M
Cash & Short-term Investments
Total Debt

HES Stock Ratios

HES Earnings Surprises

Crunching data... Almost there!

HES Dividends

HES Dividend Yield

Crunching data... Almost there!

HES Dividend Per Share

Competing with HES

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$48.5B
6.8
$82.1
47.8% overvalued
5.0%
$12.8B
$654.0M
22.2%
5.1%
63.0%
20.8%
78.8%
$119.6B
5.9
$123.0
20.3% undervalued
(16.7%)
$55.3B
$8,006.0M
(1.4%)
14.5%
30.5%
11.2%
37.5%
$72.6B
6.9
$152.3
18.7% undervalued
3.7%
$23.4B
$5,771.0M
1.1%
24.6%
62.9%
17.2%
17.3%
$64.9B
6.3
$37.4
21.5% undervalued
(15.8%)
CA$37.2B
CA$8,011.0M
(6.4%)
21.6%
33.9%
12.6%
51.4%
$63.1B
6.1
$1,312.2
386.7% undervalued
35.1%
$19.7B
$3,767.0M
(13.8%)
19.1%
35.5%
(1.9%)
22.6%
$47.0B
6.5
$184.8
14.8% undervalued
(15.3%)
$11.1B
($5,171.0M)
31.9%
(46.8%)
73.7%
10.7%
3.1%
$44.4B
5.7
$41.0
14.5% overvalued
(24.5%)
$26.7B
$4,592.0M
(5.4%)
17.2%
35.7%
3.6%
78.6%
$32.6B
5.8
$27.3
49.4% overvalued
57.6%
$5,222.2M
$573.3M
3.0%
11.0%
30.0%
0.7%
38.6%
$30.9B
6.5
$273.7
79.6% overvalued
138.5%
$705.8M
$65.4M
11.8%
9.3%
90.7%
89.3%
0.0%
$27.5B
5.6
$9.1
37.2% overvalued
(20.6%)
$27.2B
$757.0M
14.3%
2.8%
44.7%
12.1%
32.1%
$23.2B
5.7
$62.5
69.0% undervalued
(22.7%)
$15.7B
($831.0M)
5.3%
(5.3%)
28.5%
7.9%
62.6%

FAQ

What is Hess Corporation (HES) stock rating?

As of today, Hess Corporation has a stock rating of 7 (out of 10), which is considered Good.

is Hess Corporation (HES) a good stock to buy?

As of today, Hess Corporation has a Good stock rating, which is 47.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.