FANG Rating

FANG Intrinsic Value

Key Highlights:
As of Mar 24, 2025 FANG Relative Value is $184.8, which is undervalued by 14.8%, compared to current share price of $161.0.
As of Mar 24, 2025 FANG DCF Value is N/A, which is undervalued by N/A, compared to current share price of $161.0.
Methodology
Price per share, $
Current share price
161.0
DCF value
not available

FANG Share Price History

1W 5.2%
1M 4.5%
6M (12.1%)
YTD 7.9%
1Y (15.3%)
3Y 32.6%
5Y 731.7%
10Y 176.4%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FANG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
292M
Employees
1,983
Valuation (LTM)
(9.1x)
14.1x
1.2x
9.0x
(11.0%)
Return on Capital
Earnings

FANG Stock Financials

FANG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$11.0B +31.0% YoY

Operating Income

$4.4B -3.8% YoY

Net Income

$3.3B +6.2% YoY

FANG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$6,413.0M +8.3% YoY

Capital Expenditure (CAPEX)

($2,867.0M) +145.7% YoY

Free Cash Flow (FCF)

$3,546.0M N/A YoY

FANG Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$11.0B 31.0% YoY
$10.0B 105.9% YoY
91.0% margin
Cost of revenue
$994.0M (71.9%) YoY
Operating income
$4,396.0M (3.8%) YoY
39.9% margin
Other: $237.0M
Net interest: $132.0M
Operating expenses
$5,676.0M 1,857.2% YoY
Pre-tax income
$4,501.0M 6.0% YoY
40.8% margin
Net income
$3,338.0M 6.2% YoY
30.3% margin
Income tax
$800.0M
17.8% tax rate
SG&A
$213.0M 42.0% YoY
1.9% of revenue

FANG Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$67.3B
Current assets ($2,110.0M, 3.1% of total)
$161.0M (0.2%)
$1,585.0M (2.4%)
Other current assets
$364.0M (0.5%)
Non-current assets ($65.2B, 96.9% of total)
$375.0M (0.6%)
Other non-current assets
$63.4B (94.2%)
Financial position
$1,093.0M
$161.0M$1,254.0M
Cash & Short-term Investments
Total Debt

FANG Stock Ratios

FANG Earnings Surprises

Crunching data... Almost there!

FANG Dividends

FANG Dividend Yield

Crunching data... Almost there!

FANG Dividend Per Share

Competing with FANG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$47.0B
6.5
$184.8
14.8% undervalued
(15.3%)
$11.1B
($5,171.0M)
31.9%
(46.8%)
73.7%
10.7%
3.1%
$119.6B
5.9
$123.0
20.3% undervalued
(16.7%)
$55.3B
$8,006.0M
(1.4%)
14.5%
30.5%
11.2%
37.5%
$72.6B
6.9
$152.3
18.7% undervalued
3.7%
$23.4B
$5,771.0M
1.1%
24.6%
62.9%
17.2%
17.3%
$64.9B
6.3
$37.4
21.5% undervalued
(15.8%)
CA$37.2B
CA$8,011.0M
(6.4%)
21.6%
33.9%
12.6%
51.4%
$63.1B
6.1
$1,312.2
386.7% undervalued
35.1%
$19.7B
$3,767.0M
(13.8%)
19.1%
35.5%
(1.9%)
22.6%
$48.5B
6.8
$82.1
47.8% overvalued
5.0%
$12.8B
$654.0M
22.2%
5.1%
63.0%
20.8%
78.8%
$44.4B
5.7
$41.0
14.5% overvalued
(24.5%)
$26.7B
$4,592.0M
(5.4%)
17.2%
35.7%
3.6%
78.6%
$32.6B
5.8
$27.3
49.4% overvalued
57.6%
$5,222.2M
$573.3M
3.0%
11.0%
30.0%
0.7%
38.6%
$30.9B
6.5
$273.7
79.6% overvalued
138.5%
$705.8M
$65.4M
11.8%
9.3%
90.7%
89.3%
0.0%
$27.5B
5.6
$9.1
37.2% overvalued
(20.6%)
$27.2B
$757.0M
14.3%
2.8%
44.7%
12.1%
32.1%
$23.2B
5.7
$62.5
69.0% undervalued
(22.7%)
$15.7B
($831.0M)
5.3%
(5.3%)
28.5%
7.9%
62.6%

FAQ

What is Diamondback Energy, Inc. (FANG) stock rating?

As of today, Diamondback Energy, Inc. has a stock rating of 7 (out of 10), which is considered Good.

is Diamondback Energy, Inc. (FANG) a good stock to buy?

As of today, Diamondback Energy, Inc. has a Good stock rating, which is 14.8% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.