Woodside Energy Group Ltd (WDS)
Last Price$14.52.3%
Market Cap$27.5B
WDS Rating
WDS Quality rating performance
WDS Intrinsic Value
Key Highlights:
As of Mar 24, 2025 WDS Relative Value is $17.6, which is undervalued by 21.4%, compared to current share price of $14.5.
As of Mar 24, 2025 WDS DCF Value is $0.7, which is overvalued by 95.5%, compared to current share price of $14.5.
WDS Share Price History
1W (0.8%)
1M 2.9%
6M (13.7%)
YTD (24.0%)
1Y (20.6%)
3Y (25.6%)
5Y 107.6%
10Y (8.6%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
WDS Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$27.5B
$35.1B
$27.2B
$757.0M
Shares Outstanding
1,896M
Employees
N/A
Growth (CAGR)
18.9%
(8.34%)
(35.4%)
(2.0%)
(43.09%)
Profitability
44.7%
29.9%
19.3%
44.1%
2.8%
14.5%
Intrinsic Value
$9.1 (37.2% overvalued)
$0.6
$17.6
($23.9)
($85.4)
267.2%
Return on Capital
Financial Health
$4,108.0M
$7,512.0M
9.9x
154.2x
32.1%
Dividends
17.9%
24.3%
885.3%
Mar 07, 2025
Earnings
Aug 24, 2025
BEAT by 2.7%
BEAT by 24.0%
55.4%
5 Beat & 5 Miss
WDS Stock Financials
WDS Income Statement Metrics
Annual
Quarterly
LTM
WDS Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$5,847.0M -4.8% YoY
Capital Expenditure (CAPEX)
($4,902.0M) +93.9% YoY
Free Cash Flow (FCF)
$945.0M -88.9% YoY
WDS Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$13.2B (5.8%) YoY
Cost of revenue
$7,501.0M (0.2%) YoY
Pre-tax income
$4,369.0M 33.5% YoY
33.2% margin
WDS Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$61.3B
Current assets ($7,563.0M, 12.3% of total)
$4,108.0M (6.7%)
$2,678.0M (4.4%)
Other current assets
$777.0M (1.3%)
Non-current assets ($53.7B, 87.7% of total)
$367.0M (0.6%)
$44.6B (72.9%)
$960.0M (1.6%)
Other non-current assets
$7,726.0M (12.6%)
Financial position
$7,512.0M
Cash & Short-term
Investments
Total Debt
WDS Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
WDS Earnings Surprises
Crunching data... Almost there!
WDS Dividends
WDS Dividend Yield
Crunching data... Almost there!
WDS Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with WDS
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$27.5B | 5.6 | $9.1 37.2% overvalued | (20.6%) | $27.2B | $757.0M | 14.3% | 2.8% | 44.7% | 12.1% | 32.1% | |
$119.6B | 5.9 | $123.0 20.3% undervalued | (16.7%) | $55.3B | $8,006.0M | (1.4%) | 14.5% | 30.5% | 11.2% | 37.5% | |
$72.6B | 6.9 | $152.3 18.7% undervalued | 3.7% | $23.4B | $5,771.0M | 1.1% | 24.6% | 62.9% | 17.2% | 17.3% | |
$64.9B | 6.3 | $37.4 21.5% undervalued | (15.8%) | CA$37.2B | CA$8,011.0M | (6.4%) | 21.6% | 33.9% | 12.6% | 51.4% | |
$63.1B | 6.1 | $1,312.2 386.7% undervalued | 35.1% | $19.7B | $3,767.0M | (13.8%) | 19.1% | 35.5% | (1.9%) | 22.6% | |
$48.5B | 6.8 | $82.1 47.8% overvalued | 5.0% | $12.8B | $654.0M | 22.2% | 5.1% | 63.0% | 20.8% | 78.8% | |
$47.0B | 6.5 | $184.8 14.8% undervalued | (15.3%) | $11.1B | ($5,171.0M) | 31.9% | (46.8%) | 73.7% | 10.7% | 3.1% | |
$44.4B | 5.7 | $41.0 14.5% overvalued | (24.5%) | $26.7B | $4,592.0M | (5.4%) | 17.2% | 35.7% | 3.6% | 78.6% | |
$32.6B | 5.8 | $27.3 49.4% overvalued | 57.6% | $5,222.2M | $573.3M | 3.0% | 11.0% | 30.0% | 0.7% | 38.6% | |
$30.9B | 6.5 | $273.7 79.6% overvalued | 138.5% | $705.8M | $65.4M | 11.8% | 9.3% | 90.7% | 89.3% | 0.0% | |
$23.2B | 5.7 | $62.5 69.0% undervalued | (22.7%) | $15.7B | ($831.0M) | 5.3% | (5.3%) | 28.5% | 7.9% | 62.6% |
FAQ
What is Woodside Energy Group Ltd (WDS) stock rating?
As of today, Woodside Energy Group Ltd has a stock rating of 6 (out of 10), which is considered Good.
is Woodside Energy Group Ltd (WDS) a good stock to buy?
As of today, Woodside Energy Group Ltd has a Good stock rating, which is 37.2% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.