Last Price$98.3(2.7%)
Market Cap$5,702.2M
LTM Free Cash Flow margin
22.5%
5Y avg
16.3%
Apparel - Footwear & Accessories industry
median
6.6%
Stock quality & Intrinsic value
7/10
1.0% undervalued
Crocs, Inc. Free Cash Flow margin
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow margin | (0.9%) | (4.7%) | (7.7%) | 0.9% | 5.3% | 7.5% | 10.1% | 6.0% | 1.2% | (5.7%) | (0.8%) | 1.7% | 8.3% | 9.4% | 4.3% | 16.2% | 22.1% | 14.0% | 20.6% | 22.5% |
Overvalued or undervalued?
Check the intrinsic value for CROX
and see if it's the right time to invest.
Crocs, Inc. (CROX) Free Cash Flow margin comparison analysis
General
LTM Free Cash Flow margin
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Crocs, Inc.CROX
22.5%
3.5%
23.9%
23.2%
Median Peer Set
6.6%
(5.5%)
0.3%
6.5%
Deckers Outdoor CorporationDECK
20.4%
18.2%
50.5%
17.7%
Rocky Brands, Inc.RCKY
14.8%
(25.0%)
(49.3%)
2.3%
NIKE, Inc.NKE
11.3%
0.3%
15.0%
11.1%
Wolverine World Wide, Inc.WWW
9.1%
(21.8%)
N/A
2.7%
Steven Madden, Ltd.SHOO
7.6%
15.2%
1.7%
7.4%
Weyco Group, Inc.WEYS
5.6%
(8.7%)
0.6%
10.4%
Skechers U.S.A., Inc.SKX
3.0%
12.1%
19.3%
7.1%
Caleres, Inc.CAL
2.4%
(5.1%)
(3.6%)
5.8%
Forward Industries, Inc.FORD
(0.6%)
(19.3%)
(52.2%)
(6.6%)
Vera Bradley, Inc.VRA
(4.0%)
(5.8%)
N/A
1.7%
CROX key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 108.6 703.1% | 354.7 226.7% | 847.4 138.9% | 721.6 (14.8%) | 645.8 (10.5%) | 789.7 22.3% | 1,000.9 26.7% | 1,123.3 12.2% | 1,192.7 6.2% | 1,198.2 0.5% | 1,090.6 (9.0%) | 1,036.3 (5.0%) | 1,023.5 (1.2%) | 1,088.2 6.3% | 1,230.6 13.1% | 1,386.0 12.6% | 2,313.4 66.9% | 3,555.0 53.7% | 3,962.3 11.5% | 4,102.1 3.5% |
| Cost of Goods Sold (COGS) | 47.8 | 154.2 | 349.7 | 486.7 | 337.7 | 365.9 | 464.5 | 515.3 | 569.5 | 607.9 | 579.8 | 536.1 | 506.3 | 528.1 | 613.5 | 636.0 | 893.2 | 1,694.7 | 1,752.3 | 1,691.9 |
% margin | 60.8 56.0% | 200.6 56.5% | 497.6 58.7% | 234.9 32.5% | 308.0 47.7% | 423.8 53.7% | 536.4 53.6% | 608.0 54.1% | 623.2 52.3% | 590.3 49.3% | 510.8 46.8% | 500.2 48.3% | 517.2 50.5% | 560.2 51.5% | 617.1 50.1% | 749.9 54.1% | 1,420.2 61.4% | 1,860.3 52.3% | 2,210.0 55.8% | 2,410.3 58.8% |
| Operating Expenses | 33.9 | 105.2 | 259.9 | 413.7 | 318.4 | 340.0 | 404.8 | 460.4 | 549.2 | 565.7 | 559.1 | 503.2 | 499.9 | 497.2 | 488.4 | 535.8 | 737.2 | 1,009.5 | 1,174.8 | 1,388.3 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12.0 | 15.4 | 16.7 | 14.0 | 11.9 | 13.4 | 14.1 | 11.8 | 10.2 | 13.7 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 33.9 | 105.2 | 259.9 | 368.8 | 311.6 | 343.0 | 404.8 | 460.4 | 549.2 | 565.7 | 559.1 | 503.2 | 499.9 | 497.2 | 488.4 | 535.8 | 737.2 | 1,009.5 | 1,163.9 | 1,388.3 |
% margin | 26.9 24.8% | 95.3 26.9% | 237.8 28.1% | (188.3) (26.1%) | (51.2) (7.9%) | 81.0 10.3% | 136.5 13.6% | 146.2 13.0% | 63.1 5.3% | (4.7) (0.4%) | (72.3) (6.6%) | (6.2) (0.6%) | 17.3 1.7% | 62.9 5.8% | 128.6 10.5% | 214.1 15.4% | 683.1 29.5% | 850.8 23.9% | 1,046.5 26.4% | 1,021.9 24.9% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.0 | 1.7 | 2.4 | 1.7 | 1.0 | 0.7 | 0.9 | 1.3 | 0.6 | 0.2 | 0.8 | 1.0 | 2.4 | 3.5 |
| Interest Expense | 0.0 | 0.6 | 0.4 | 1.8 | 1.5 | 0.7 | 0.9 | 0.8 | 1.0 | 0.8 | 1.0 | 0.8 | 0.9 | 1.0 | 8.6 | 6.7 | 21.6 | 136.2 | 161.4 | 109.3 |
| Pre-tax Income | 26.3 | 96.6 | 240.3 | (189.5) | (48.6) | 80.8 | 136.7 | 145.5 | 60.0 | (8.5) | (74.7) | (7.2) | 18.2 | 65.2 | 119.3 | 207.0 | 663.8 | 718.5 | 876.3 | 910.6 |
% effective tax rate | 9.3 35.4% | 32.2 33.3% | 72.1 30.0% | (4.4) 2.3% | (6.5) 13.5% | 13.1 16.2% | 23.9 17.5% | 14.2 9.8% | 49.5 82.6% | (3.6) 42.4% | 8.5 (11.3%) | 9.3 (128.7%) | 7.9 43.7% | 14.7 22.6% | (0.2) (0.1%) | (105.9) (51.2%) | (61.8) (9.3%) | 178.3 24.8% | 83.7 9.6% | (39.5) (4.3%) |
% margin | 17.0 15.6% | 64.4 18.2% | 168.2 19.9% | (185.1) (25.6%) | (42.1) (6.5%) | 67.7 8.6% | 112.8 11.3% | 131.3 11.7% | 10.4 0.9% | (4.9) (0.4%) | (83.2) (7.6%) | (16.5) (1.6%) | 10.2 1.0% | 50.4 4.6% | 119.5 9.7% | 312.9 22.6% | 725.7 31.4% | 540.2 15.2% | 792.6 20.0% | 950.1 23.2% |
| EPS | 0.26 | 0.44 | 2.08 | (2.24) | (0.49) | 0.78 | 1.27 | 1.46 | 0.12 | (0.06) | (1.10) | (0.22) | (0.07) | 0.74 | 1.70 | 4.64 | 11.62 | 8.82 | 12.91 | 16.00 |
| Diluted EPS | 0.26 | 0.41 | 2.00 | (2.24) | (0.49) | 0.76 | 1.24 | 1.44 | 0.12 | (0.06) | (1.10) | (0.22) | (0.07) | 0.74 | 1.67 | 4.56 | 11.39 | 8.71 | 12.79 | 15.88 |
% margin | 30.2 27.8% | 103.4 29.1% | 258.7 30.5% | (150.3) (20.8%) | (10.5) (1.6%) | 118.5 15.0% | 174.8 17.5% | 183.1 16.3% | 102.5 8.6% | 29.7 2.5% | (37.8) (3.5%) | 27.7 2.7% | 52.2 5.1% | 95.4 8.8% | 152.2 12.4% | 241.3 17.4% | 717.5 31.0% | 893.9 25.1% | 1,091.9 27.6% | 1,021.9 24.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Crocs, Inc.'s Free Cash Flow margin?
As of today, Microsoft Corp's last 12-month Free Cash Flow margin is 22.5%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual Free Cash Flow margin for Crocs, Inc. have been 18.6% over the past three years, and 17.1% over the past five years.
2) Is Crocs, Inc.'s Free Cash Flow margin Good?
As of today, Crocs, Inc.'s Free Cash Flow margin is 22.5%, which is higher than industry median of 6.6%. It indicates that Crocs, Inc.'s Free Cash Flow margin is Good.