Crocs, Inc. (CROX)
Last Price$99.8(1.0%)
Market Cap$5,752.3M
CROX Rating
CROX Quality rating performance
CROX Intrinsic Value
Key Highlights:
As of Mar 07, 2025 CROX Relative Value is $172.9, which is undervalued by 73.2%, compared to current share price of $99.8.
As of Mar 07, 2025 CROX DCF Value is $261.8, which is undervalued by 162.2%, compared to current share price of $99.8.
CROX Share Price History
1W 0.3%
1M 6.9%
6M (20.6%)
YTD 6.5%
1Y (19.5%)
3Y 48.0%
5Y 363.1%
10Y 772.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
CROX Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$5,752.3M
$5,923.8M
$4,102.1M
$923.1M
Shares Outstanding
58M
Employees
7,910
Growth (CAGR)
27.2%
51.4%
56.76%
76.8%
(20.41%)
Profitability
58.8%
24.9%
23.2%
24.2%
22.5%
97.2%
Intrinsic Value
$216.7 (117.1% undervalued)
$261.2
$172.2
($135.0)
($185.0)
143.2%
Return on Capital
Financial Health
$171.5M
0.2x
16.3x
19.2%
Dividends
Earnings
May 05, 2025
BEAT by 9.3%
BEAT by 13.9%
57.2%
10 Beat & null Miss
CROX Stock Financials
CROX Income Statement Metrics
Annual
Quarterly
LTM
CROX Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$992.5M +6.7% YoY
Capital Expenditure (CAPEX)
($69.3M) -40.0% YoY
Free Cash Flow (FCF)
$923.1M +13.3% YoY
CROX Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$4,102.1M 3.5% YoY
Cost of revenue
$1,691.9M (3.5%) YoY
Pre-tax income
$910.6M 3.9% YoY
22.2% margin
CROX Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$4,812.2M
Current assets ($872.3M, 18.1% of total)
$180.5M (3.8%)
$279.9M (5.8%)
Other current assets
$411.9M (8.6%)
Non-current assets ($3,939.9M, 81.9% of total)
$0.0 (0.0%)
$551.6M (11.5%)
$1,777.1M (36.9%)
Other non-current assets
$1,611.2M (33.5%)
Financial position
$171.5M
Cash & Short-term
Investments
Total Debt
CROX Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
CROX Earnings Surprises
Crunching data... Almost there!
CROX Dividends
CROX Dividend Yield
Crunching data... Almost there!
CROX Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with CROX
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$5,752.3M | 7.3 | $216.7 117.1% undervalued | (19.5%) | $4,102.1M | $923.1M | 3.5% | 22.5% | 58.8% | 30.5% | 19.2% | |
$116.8B | 5.6 | $43.7 44.4% overvalued | (18.9%) | $49.0B | $5,518.0M | (5.0%) | 11.3% | 44.6% | 25.2% | 86.0% | |
$19.2B | 8.3 | $82.4 35.0% overvalued | (16.7%) | $4,199.0M | $1,003.8M | 1.9% | 23.9% | 67.3% | 75.8% | 8.0% | |
$8,858.1M | 5.7 | $51.3 13.0% overvalued | (3.5%) | $6,756.9M | $270.6M | (15.5%) | 4.0% | 51.6% | 12.0% | 40.0% | |
$2,038.3M | 5.9 | $45.5 57.5% undervalued | (30.8%) | $2,279.4M | $172.2M | 15.0% | 7.6% | 40.7% | 22.2% | 4.9% | |
$1,133.4M | 5.9 | $9.3 34.1% overvalued | 49.2% | $1,755.0M | $159.9M | (21.8%) | 9.1% | 43.8% | 8.4% | 151.4% | |
$580.4M | 5.4 | $52.2 200.5% undervalued | (53.6%) | $2,780.6M | $66.3M | (1.3%) | 2.4% | 44.9% | 12.7% | 83.5% | |
$300.9M | 6.7 | $40.6 28.3% undervalued | 19.4% | $290.3M | $16.4M | (8.7%) | 5.6% | 59.8% | 15.2% | 2.9% | |
$146.4M | 6.0 | $43.6 121.5% undervalued | (21.8%) | $451.7M | $66.7M | (4.9%) | 14.8% | 39.1% | 8.2% | 68.9% | |
$89.6M | 4.6 | $12.3 286.9% undervalued | (56.9%) | $405.3M | ($16.1M) | (16.4%) | (4.0%) | 51.8% | (5.8%) | 51.6% | |
$4,712.6K | 4.3 | $53.7 1,155.7% undervalued | (33.2%) | $29.7M | ($169.9K) | (10.2%) | (0.6%) | 20.3% | (14.8%) | 126.4% |
FAQ
What is Crocs, Inc. (CROX) stock rating?
As of today, Crocs, Inc. has a stock rating of 7 (out of 10), which is considered Great.
is Crocs, Inc. (CROX) a good stock to buy?
As of today, Crocs, Inc. has a Great stock rating, which is 117.1% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.