VRA Rating

VRA Intrinsic Value

Key Highlights:
As of Mar 11, 2025 VRA Relative Value is $11.7, which is undervalued by 328.7%, compared to current share price of $2.7.
As of Mar 11, 2025 VRA DCF Value is $15.9, which is undervalued by 485.0%, compared to current share price of $2.7.
Methodology
Price per share, $
Current share price
2.7

VRA Share Price History

1W (3.2%)
1M (17.3%)
6M (42.7%)
YTD (63.7%)
1Y (62.1%)
3Y (61.4%)
5Y (53.2%)
10Y (82.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

VRA Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
28M
Employees
N/A
Valuation (LTM)
(9.7x)
(4.6x)
(4.4x)
0.3x
0.0x
(21.5%)
Return on Capital
(7.3%)
(4.6%)
(5.8%)
(5.1%)
Earnings
Jun 10, 2025
MISS by (22.5%)
MISS by 122.2%
5 Beat & 5 Miss

VRA Stock Financials

VRA Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$470.8M -5.8% YoY

Net Income

$7.8M N/A

VRA Cash Flow Statement Metrics

Annual
Quarterly
LTM

Capital Expenditure (CAPEX)

($3,770.0K) -54.2% YoY

Free Cash Flow (FCF)

$44.2M N/A YoY

VRA Income Statement Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
$470.8M (5.8%) YoY
$256.4M 7.3% YoY
54.5% margin
Cost of revenue
$214.4M (17.9%) YoY
Operating income
$15.5M 0.0% YoY
3.3% margin
Other: $5,088.0K
Net interest: $890.0K
Operating expenses
$246.0M (7.0%) YoY
Pre-tax income
$11.3M 0.0% YoY
2.4% margin
Net income
$7,838.0K 0.0% YoY
1.7% margin
Income tax
$3,494.0K
30.8% tax rate
SG&A
$241.5M (8.9%) YoY
51.3% of revenue

VRA Balance Sheet Overview

Annual
Quarterly
LTM
Jan'15
Jan'16
Jan'17
Feb'18
Feb'19
Feb'20
Jan'21
Jan'22
Jan'23
Feb'24
Assets
Liabilities
Total assets
$380.8M
Current assets ($226.0M, 59.3% of total)
$77.3M (20.3%)
Other current assets
$131.1M (34.4%)
Non-current assets ($154.8M, 40.7% of total)
$7,573.0K (2.0%)
Other non-current assets
$26.5M (7.0%)
Financial position
$3,701.0K
$77.3M$81.0M
Cash & Short-term Investments
Total Debt

VRA Stock Ratios

VRA Earnings Surprises

Crunching data... Almost there!

VRA Dividends

VRA Dividend Yield

Crunching data... Almost there!

VRA Dividend Per Share

Competing with VRA

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$74.8M
4.7
$14.1
416.7% undervalued
(62.1%)
$405.3M
($16.1M)
(16.4%)
(4.0%)
51.8%
(5.8%)
51.6%
$111.1B
5.6
$42.9
42.2% overvalued
(25.3%)
$49.0B
$5,518.0M
(5.0%)
11.3%
44.6%
25.2%
86.0%
$18.5B
8.1
$78.2
35.1% overvalued
(19.8%)
$4,923.6M
$1,003.8M
19.5%
20.4%
57.4%
75.8%
8.0%
$8,266.5M
6.0
$37.7
32.3% overvalued
(7.6%)
$8,969.4M
$270.6M
12.1%
3.0%
52.0%
15.0%
40.0%
$5,702.2M
7.2
$199.9
103.4% undervalued
(22.4%)
$4,102.1M
$923.1M
3.5%
22.5%
58.8%
30.5%
19.2%
$1,923.7M
5.9
$51.2
91.9% undervalued
(34.1%)
$2,279.4M
$172.2M
15.0%
7.6%
40.7%
18.2%
4.9%
$1,084.4M
5.9
$15.4
13.5% undervalued
44.0%
$1,755.0M
$159.9M
(21.8%)
9.1%
43.8%
6.8%
151.4%
$535.6M
5.3
$49.0
209.9% undervalued
(57.1%)
$2,780.6M
$66.3M
(1.3%)
2.4%
44.9%
12.7%
83.5%
$289.6M
6.7
$39.1
28.4% undervalued
16.1%
$290.3M
$16.4M
(8.7%)
5.6%
59.8%
15.2%
2.9%
$140.3M
6.0
$42.2
123.4% undervalued
(25.1%)
$451.7M
$66.7M
(4.9%)
14.8%
39.1%
8.2%
68.9%
$4,294.2K
4.2
$53.5
1,266.1% undervalued
(36.8%)
$29.7M
($169.9K)
(10.2%)
(0.6%)
20.3%
(21.5%)
126.4%

FAQ

What is Vera Bradley, Inc. (VRA) stock rating?

As of today, Vera Bradley, Inc. has a stock rating of 5 (out of 10), which is considered Good.

is Vera Bradley, Inc. (VRA) a good stock to buy?

As of today, Vera Bradley, Inc. has a Good stock rating, which is 416.7% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.