Last Price$518.4(1.2%)
Market Cap$4,262.3M
LTM FCF to Net Income
82.4%
5Y avg
106.0%
Residential Construction industry
median
40.3%
Stock quality & Intrinsic value
6/10
(0.5%) overvalued
Cavco Industries, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Apr'16 | Apr'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | 154.9% | 71.7% | 45.3% | 131.6% | 74.2% | 262.1% | 53.6% | 47.1% | 193.9% | 237.8% | 98.6% | 140.2% | 104.1% | 81.9% | 36.7% | 116.4% | 115.5% | 63.5% | 87.9% | 131.3% |
Overvalued or undervalued?
Check the intrinsic value for CVCO
and see if it's the right time to invest.
Cavco Industries, Inc. (CVCO) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Cavco Industries, Inc.CVCO
82.4%
(16.2%)
(31.8%)
8.8%
Median Peer Set
52.5%
5.9%
7.7%
12.6%
Skyline Champion CorporationSKY
89.4%
(22.3%)
(63.5%)
7.2%
NVR, Inc.NVR
80.1%
10.6%
10.0%
16.0%
M.D.C. Holdings, Inc.MDC
65.5%
(97.9%)
(31.1%)
327.2%
D.R. Horton, Inc.DHI
61.6%
3.8%
3.7%
12.9%
Toll Brothers, Inc.TOL
54.3%
8.5%
21.6%
14.5%
PulteGroup, Inc.PHM
50.7%
11.7%
25.7%
17.2%
KB HomeKBH
49.6%
8.1%
20.8%
9.5%
Lennar CorporationLEN
34.5%
3.5%
5.3%
11.1%
Taylor Morrison Home CorporationTMHC
20.2%
10.1%
19.6%
10.8%
Meritage Homes CorporationMTH
(32.6%)
3.7%
(46.2%)
12.4%
CVCO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Apr'16 | Apr'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 157.4 22.2% | 189.5 20.4% | 169.1 (10.8%) | 141.9 (16.1%) | 105.4 (25.8%) | 115.6 9.7% | 171.8 48.6% | 443.1 157.9% | 452.3 2.1% | 533.3 17.9% | 566.7 6.2% | 712.4 25.7% | 773.8 8.6% | 871.2 12.6% | 962.7 10.5% | 1,061.8 10.3% | 1,108.1 4.4% | 1,627.2 46.8% | 2,142.7 31.7% | 1,794.8 (16.2%) |
| Cost of Goods Sold (COGS) | 127.9 | 151.1 | 138.8 | 121.5 | 94.6 | 104.9 | 147.5 | 347.1 | 351.9 | 413.9 | 440.5 | 567.9 | 615.8 | 690.6 | 757.0 | 831.3 | 869.1 | 1,218.4 | 1,587.8 | 1,367.9 |
% margin | 29.5 18.7% | 38.4 20.2% | 30.3 17.9% | 20.4 14.4% | 10.8 10.2% | 10.7 9.3% | 24.3 14.1% | 95.9 21.7% | 100.4 22.2% | 119.5 22.4% | 126.1 22.3% | 144.4 20.3% | 158.0 20.4% | 180.7 20.7% | 205.7 21.4% | 230.5 21.7% | 239.0 21.6% | 408.7 25.1% | 554.9 25.9% | 426.9 23.8% |
| Operating Expenses | 14.2 | 16.4 | 15.3 | 13.8 | 11.2 | 16.7 | 21.3 | 79.8 | 79.3 | 87.9 | 87.7 | 98.1 | 101.2 | 106.9 | 121.6 | 145.6 | 150.2 | 206.3 | 258.3 | 247.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 14.2 | 16.4 | 15.3 | 13.8 | 11.2 | 16.7 | 21.3 | 79.8 | 79.3 | 87.9 | 87.7 | 98.1 | 101.2 | 106.9 | 121.6 | 145.6 | 150.2 | 206.3 | 258.3 | 247.9 |
% margin | 15.3 9.7% | 22.0 11.6% | 15.0 8.9% | 6.6 4.6% | (0.4) (0.4%) | (6.0) (5.2%) | 2.9 1.7% | 16.1 3.6% | 21.0 4.7% | 31.5 5.9% | 38.5 6.8% | 46.3 6.5% | 56.8 7.3% | 73.8 8.5% | 84.1 8.7% | 84.9 8.0% | 88.8 8.0% | 202.5 12.4% | 184.8 8.6% | 179.0 10.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.5 | 0.8 | 0.2 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 8.4 | 2.1 | 3.5 | 10.7 | 21.0 |
| Interest Expense | 0.5 | 1.5 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 6.0 | 4.8 | 4.6 | 4.4 | 4.4 | 4.4 | 3.4 | 1.5 | 0.7 | 0.7 | 0.9 | 1.6 |
| Pre-tax Income | 15.8 | 23.5 | 17.4 | 9.1 | 0.3 | (5.8) | 5.0 | 32.2 | 16.6 | 27.8 | 37.3 | 44.0 | 55.3 | 78.5 | 86.7 | 93.0 | 96.9 | 212.0 | 306.8 | 199.2 |
% effective tax rate | 6.2 39.4% | 8.7 37.0% | 6.0 34.3% | 2.8 30.6% | (0.1) (42.2%) | (2.0) 34.6% | 0.9 17.9% | 2.5 7.8% | 6.4 38.1% | 9.1 32.7% | 13.5 36.2% | 15.5 35.2% | 17.3 31.3% | 17.0 21.7% | 18.1 20.8% | 17.9 19.3% | 20.3 20.9% | 14.2 6.7% | 65.9 21.5% | 41.3 20.7% |
% margin | 10.1 6.4% | 15.0 7.9% | 11.5 6.8% | 6.3 4.4% | 0.5 0.4% | (3.4) (2.9%) | 2.8 1.6% | 15.2 3.4% | 5.0 1.1% | 16.2 3.0% | 23.8 4.2% | 28.5 4.0% | 38.0 4.9% | 61.5 7.1% | 68.6 7.1% | 75.1 7.1% | 76.6 6.9% | 197.7 12.1% | 240.6 11.2% | 157.8 8.8% |
| EPS | 1.61 | 2.38 | 1.81 | 0.98 | 0.07 | (0.52) | 0.43 | 2.22 | 0.71 | 1.97 | 2.69 | 3.21 | 4.23 | 6.82 | 7.56 | 8.22 | 8.34 | 21.54 | 27.20 | 18.55 |
| Diluted EPS | 1.54 | 2.23 | 1.74 | 0.95 | 0.07 | (0.52) | 0.41 | 2.19 | 0.71 | 1.94 | 2.64 | 3.15 | 4.17 | 6.68 | 7.40 | 8.10 | 8.25 | 21.34 | 26.95 | 18.37 |
% margin | 15.3 9.7% | 22.0 11.6% | 15.7 9.3% | 7.3 5.2% | 0.4 0.4% | (4.6) (4.0%) | 6.3 3.7% | 45.0 10.2% | 26.6 5.9% | 30.7 5.8% | 37.6 6.6% | 45.9 6.4% | 56.1 7.2% | 73.4 8.4% | 85.4 8.9% | 89.2 8.4% | 94.4 8.5% | 212.8 13.1% | 315.0 14.7% | 195.9 10.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Cavco Industries, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 82.4%, based on the financial report for Dec 28, 2024 (Q4’2024). The average annual FCF to Net Income for Cavco Industries, Inc. have been 92.7% over the past three years, and 111.3% over the past five years.
2) Is Cavco Industries, Inc.'s FCF to Net Income Good?
As of today, Cavco Industries, Inc.'s FCF to Net Income is 82.4%, which is higher than industry median of 40.3%. It indicates that Cavco Industries, Inc.'s FCF to Net Income is Good.