Last Price$518.4(1.2%)
Market Cap$4,262.3M
LTM Goodwill & Intangible Assets
$149.0M
YoY Growth
-44.8%
3Y CAGR
+4.4%
5Y CAGR
+10.6%
Stock quality & Intrinsic value
6/10
50.7% overvalued
Cavco Industries, Inc. Goodwill & Intangible Assets
Annual
Quarterly
LTM
Crunching data... Almost there!
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Apr'16 | Apr'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill & Intangible Assets | $67.3M | $67.3M | $67.3M | $67.3M | $67.3M | $68.9M | $68.9M | $80.9M | $79.4M | $78.1M | $76.7M | $80.4M | $80.0M | $83.0M | $82.7M | $90.2M | $89.5M | $129.5M | $144.3M | $150.2M |
Overvalued or undervalued?
Check the intrinsic value for CVCO
and see if it's the right time to invest.
Cavco Industries, Inc. (CVCO) Goodwill & Intangible Assets comparison analysis
General
LTM Goodwill & Intangible Assets
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Cavco Industries, Inc.CVCO
$149.0M
(44.8%)
4.4%
10.6%
Median Peer Set
$81.8M
(5.0%)
0.0%
0.0%
Lennar CorporationLEN
$3,442.4M
0.0%
0.0%
0.0%
Taylor Morrison Home CorporationTMHC
$663.2M
0.0%
0.0%
34.7%
Skyline Champion CorporationSKY
$425.6M
(3.0%)
20.2%
14.3%
Meritage Homes CorporationMTH
$203.1M
(7.1%)
17.6%
12.2%
D.R. Horton, Inc.DHI
$163.5M
(66.8%)
(1.6%)
0.0%
PulteGroup, Inc.PHM
$115.2K
(99.9%)
(90.8%)
(75.3%)
M.D.C. Holdings, Inc.MDC
$0.0
(100.0%)
(100.0%)
(100.0%)
KB HomeKBH
$0.0
N/A
N/A
N/A
Toll Brothers, Inc.TOL
$0.0
N/A
N/A
N/A
NVR, Inc.NVR
$0.0
(100.0%)
(100.0%)
(100.0%)
CVCO key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | Mar'13 | Mar'14 | Mar'15 | Apr'16 | Apr'17 | Mar'18 | Mar'19 | Mar'20 | Apr'21 | Apr'22 | Apr'23 | Mar'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 157.4 22.2% | 189.5 20.4% | 169.1 (10.8%) | 141.9 (16.1%) | 105.4 (25.8%) | 115.6 9.7% | 171.8 48.6% | 443.1 157.9% | 452.3 2.1% | 533.3 17.9% | 566.7 6.2% | 712.4 25.7% | 773.8 8.6% | 871.2 12.6% | 962.7 10.5% | 1,061.8 10.3% | 1,108.1 4.4% | 1,627.2 46.8% | 2,142.7 31.7% | 1,794.8 (16.2%) |
| Cost of Goods Sold (COGS) | 127.9 | 151.1 | 138.8 | 121.5 | 94.6 | 104.9 | 147.5 | 347.1 | 351.9 | 413.9 | 440.5 | 567.9 | 615.8 | 690.6 | 757.0 | 831.3 | 869.1 | 1,218.4 | 1,587.8 | 1,367.9 |
% margin | 29.5 18.7% | 38.4 20.2% | 30.3 17.9% | 20.4 14.4% | 10.8 10.2% | 10.7 9.3% | 24.3 14.1% | 95.9 21.7% | 100.4 22.2% | 119.5 22.4% | 126.1 22.3% | 144.4 20.3% | 158.0 20.4% | 180.7 20.7% | 205.7 21.4% | 230.5 21.7% | 239.0 21.6% | 408.7 25.1% | 554.9 25.9% | 426.9 23.8% |
| Operating Expenses | 14.2 | 16.4 | 15.3 | 13.8 | 11.2 | 16.7 | 21.3 | 79.8 | 79.3 | 87.9 | 87.7 | 98.1 | 101.2 | 106.9 | 121.6 | 145.6 | 150.2 | 206.3 | 258.3 | 247.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 14.2 | 16.4 | 15.3 | 13.8 | 11.2 | 16.7 | 21.3 | 79.8 | 79.3 | 87.9 | 87.7 | 98.1 | 101.2 | 106.9 | 121.6 | 145.6 | 150.2 | 206.3 | 258.3 | 247.9 |
% margin | 15.3 9.7% | 22.0 11.6% | 15.0 8.9% | 6.6 4.6% | (0.4) (0.4%) | (6.0) (5.2%) | 2.9 1.7% | 16.1 3.6% | 21.0 4.7% | 31.5 5.9% | 38.5 6.8% | 46.3 6.5% | 56.8 7.3% | 73.8 8.5% | 84.1 8.7% | 84.9 8.0% | 88.8 8.0% | 202.5 12.4% | 184.8 8.6% | 179.0 10.0% |
| Interest Income | 0.0 | 0.0 | 0.0 | 2.5 | 0.8 | 0.2 | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6.3 | 8.4 | 2.1 | 3.5 | 10.7 | 21.0 |
| Interest Expense | 0.5 | 1.5 | 2.4 | 0.0 | 0.0 | 0.0 | 0.0 | 7.3 | 6.0 | 4.8 | 4.6 | 4.4 | 4.4 | 4.4 | 3.4 | 1.5 | 0.7 | 0.7 | 0.9 | 1.6 |
| Pre-tax Income | 15.8 | 23.5 | 17.4 | 9.1 | 0.3 | (5.8) | 5.0 | 32.2 | 16.6 | 27.8 | 37.3 | 44.0 | 55.3 | 78.5 | 86.7 | 93.0 | 96.9 | 212.0 | 306.8 | 199.2 |
% effective tax rate | 6.2 39.4% | 8.7 37.0% | 6.0 34.3% | 2.8 30.6% | (0.1) (42.2%) | (2.0) 34.6% | 0.9 17.9% | 2.5 7.8% | 6.4 38.1% | 9.1 32.7% | 13.5 36.2% | 15.5 35.2% | 17.3 31.3% | 17.0 21.7% | 18.1 20.8% | 17.9 19.3% | 20.3 20.9% | 14.2 6.7% | 65.9 21.5% | 41.3 20.7% |
% margin | 10.1 6.4% | 15.0 7.9% | 11.5 6.8% | 6.3 4.4% | 0.5 0.4% | (3.4) (2.9%) | 2.8 1.6% | 15.2 3.4% | 5.0 1.1% | 16.2 3.0% | 23.8 4.2% | 28.5 4.0% | 38.0 4.9% | 61.5 7.1% | 68.6 7.1% | 75.1 7.1% | 76.6 6.9% | 197.7 12.1% | 240.6 11.2% | 157.8 8.8% |
| EPS | 1.61 | 2.38 | 1.81 | 0.98 | 0.07 | (0.52) | 0.43 | 2.22 | 0.71 | 1.97 | 2.69 | 3.21 | 4.23 | 6.82 | 7.56 | 8.22 | 8.34 | 21.54 | 27.20 | 18.55 |
| Diluted EPS | 1.54 | 2.23 | 1.74 | 0.95 | 0.07 | (0.52) | 0.41 | 2.19 | 0.71 | 1.94 | 2.64 | 3.15 | 4.17 | 6.68 | 7.40 | 8.10 | 8.25 | 21.34 | 26.95 | 18.37 |
% margin | 15.3 9.7% | 22.0 11.6% | 15.7 9.3% | 7.3 5.2% | 0.4 0.4% | (4.6) (4.0%) | 6.3 3.7% | 45.0 10.2% | 26.6 5.9% | 30.7 5.8% | 37.6 6.6% | 45.9 6.4% | 56.1 7.2% | 73.4 8.4% | 85.4 8.9% | 89.2 8.4% | 94.4 8.5% | 212.8 13.1% | 315.0 14.7% | 195.9 10.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Cavco Industries, Inc.'s Goodwill & Intangible Assets?
As of today, Cavco Industries, Inc.'s last 12-month Goodwill & Intangible Assets is $149.0M, based on the financial report for Dec 28, 2024 (Q4’2024).
2) What is Cavco Industries, Inc.'s Goodwill & Intangible Assets growth rate?
Over the last year, Cavco Industries, Inc.'s Goodwill & Intangible Assets growth was (44.8%). The average annual Goodwill & Intangible Assets growth rates for Cavco Industries, Inc. have been 18.6% over the past three years, 10.6% over the past five years.
3) Is Cavco Industries, Inc.'s Goodwill & Intangible Assets growth rate Good?
Over the last year, Cavco Industries, Inc.'s Goodwill & Intangible Assets growth was (44.8%), which is lower than industry growth of (0.6%). It indicates that Cavco Industries, Inc.'s Goodwill & Intangible Assets growth is Good.