Last Price$27.82.1%
Market Cap$5,905.0M
P/FCF LTM
(55.6x)
5Y avg
(8.2x)
Gambling, Resorts & Casinos industry
median
10.7x
Stock quality & Intrinsic value
6/10
3.6% undervalued
Caesars Entertainment, Inc. P/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| P/FCF LTM | 86.8x | 68.0x | 6.3x | 33.0x | 2.5x | 8.0x | (42.3x) | (148.5x) | (34.3x) | 15.2x | (55.6x) |
Overvalued or undervalued?
Check the intrinsic value for CZR
and see if it's the right time to invest.
Caesars Entertainment, Inc. (CZR) P/FCF LTM comparison analysis
General
LTM P/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Caesars Entertainment, Inc.CZR
(25.0x)
(2.5%)
N/A
(2.5%)
Median Peer Set
17.8x
9.0%
(4.5%)
9.3%
DraftKings Inc.DKNG
45.9x
30.1%
(39.3%)
(10.6%)
Churchill Downs IncorporatedCHDN
35.3x
11.1%
4.0%
15.6%
Light & Wonder, Inc.LNW
33.5x
9.9%
217.9%
10.5%
Las Vegas Sands Corp.LVS
20.4x
8.9%
84.4%
12.8%
Hilton Grand Vacations Inc.HGV
20.0x
25.2%
(83.8%)
0.9%
Vail Resorts, Inc.MTN
15.5x
(0.1%)
(10.1%)
8.0%
Boyd Gaming CorporationBYD
11.1x
5.1%
1.1%
14.7%
MGM Resorts InternationalMGM
7.8x
6.7%
(24.2%)
4.3%
Wynn Resorts, LimitedWYNN
7.2x
9.1%
(26.8%)
7.0%
International Game Technology PLCIGT
4.0x
(41.7%)
120.5%
13.9%
CZR key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 7,010.0 59.4% | 9,674.0 38.0% | 10,825.0 11.9% | 10,127.0 (6.4%) | 8,907.0 (12.0%) | 8,553.0 (4.0%) | 8,567.0 0.2% | 254.7 (97.0%) | 247.2 (3.0%) | 361.8 46.4% | 719.8 98.9% | 892.9 24.1% | 1,473.5 65.0% | 2,056.0 39.5% | 2,528.2 23.0% | 3,474.0 37.4% | 9,570.0 175.5% | 10,821.0 13.1% | 11,528.0 6.5% | 11,245.0 (2.5%) |
| Cost of Goods Sold (COGS) | 3,618.0 | 4,857.0 | 5,578.0 | 5,390.0 | 4,735.0 | 4,691.0 | 4,558.0 | 148.4 | 146.1 | 225.5 | 446.8 | 539.7 | 806.9 | 1,055.6 | 1,186.1 | 1,768.0 | 4,647.0 | 5,401.0 | 5,395.0 | 0.0 |
% margin | 3,392.0 48.4% | 4,817.0 49.8% | 5,247.0 48.5% | 4,737.0 46.8% | 4,172.0 46.8% | 3,862.0 45.2% | 4,009.0 46.8% | 106.3 41.7% | 101.1 40.9% | 136.3 37.7% | 273.0 37.9% | 353.2 39.6% | 666.6 45.2% | 1,000.4 48.7% | 1,342.1 53.1% | 1,706.0 49.1% | 4,923.0 51.4% | 5,420.0 50.1% | 6,133.0 53.2% | 11,245.0 100.0% |
| Operating Expenses | 2,366.0 | 3,322.0 | 3,597.0 | 8,269.0 | (185.0) | 3,223.0 | 3,153.0 | 81.3 | 78.5 | 114.0 | 201.5 | 254.1 | 460.3 | 659.8 | 893.6 | 1,660.0 | 3,217.0 | 3,559.0 | 3,661.0 | 8,941.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1,579.0 | 2,405.0 | 2,585.0 | 2,491.0 | 2,173.0 | 2,171.0 | 2,273.0 | 63.7 | 61.5 | 85.3 | 144.6 | 190.7 | 354.4 | 502.4 | 672.1 | 1,077.0 | 2,091.0 | 2,354.0 | 2,012.0 | 1,920.0 |
% margin | 1,026.0 14.6% | 1,495.0 15.5% | 1,650.0 15.2% | (3,532.0) (34.9%) | 4,358.0 48.9% | 640.0 7.5% | 856.0 10.0% | 15.8 6.2% | 22.6 9.1% | 17.6 4.9% | 72.5 10.1% | 89.1 10.0% | 94.9 6.4% | 310.1 15.1% | 410.0 16.2% | 222.0 6.4% | 1,460.0 15.3% | 1,739.0 16.1% | 2,472.0 21.4% | 2,304.0 20.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 286.0 | 1,202.0 | 16.0 | 12.0 | 12.0 | 11.0 |
| Interest Expense | 481.0 | 670.0 | 800.0 | 2,074.0 | 1,892.0 | 1,981.0 | 2,122.3 | 16.1 | 15.7 | 30.8 | 61.6 | 50.9 | 99.8 | 171.7 | 286.2 | 1,174.0 | 2,295.0 | 2,265.0 | 2,354.0 | 2,377.0 |
| Pre-tax Income | 554.0 | 835.0 | 893.0 | (5,661.0) | 2,498.0 | (1,342.0) | (1,266.0) | (1.0) | 18.9 | (12.6) | 44.6 | 38.0 | (43.3) | 135.6 | 125.0 | (1,632.0) | (1,269.0) | (565.0) | (60.0) | (124.0) |
% effective tax rate | (227.0) (41.0%) | (295.0) (35.3%) | (350.0) (39.2%) | 360.0 (6.4%) | (1,651.0) (66.1%) | 468.0 (34.9%) | (506.9) 40.0% | 7.1 (718.2%) | 19.0 100.7% | 1.8 (14.1%) | (69.6) (156.0%) | 13.2 34.8% | (117.3) 270.6% | 40.4 29.8% | 44.0 35.2% | 126.0 (7.7%) | (283.0) 22.3% | (41.0) 7.3% | (888.0) 1,480.0% | 87.0 (70.2%) |
% margin | 236.0 3.4% | 536.0 5.5% | 619.0 5.7% | (5,197.0) (51.3%) | 828.0 9.3% | (831.0) (9.7%) | (725.0) (8.5%) | (1.0) (0.4%) | 18.9 7.6% | (14.4) (4.0%) | 114.2 15.9% | 24.8 2.8% | 73.9 5.0% | 95.2 4.6% | 81.0 3.2% | (1,758.0) (50.6%) | (986.0) (10.3%) | (524.0) (4.8%) | 786.0 6.8% | (278.0) (2.5%) |
| EPS | 1.57 | 2.85 | 3.28 | (41.58) | 6.62 | (8.39) | (5.80) | (0.02) | 0.41 | (0.48) | 2.45 | 0.52 | 1.09 | 1.24 | 1.04 | (13.52) | (4.67) | (2.45) | 3.66 | (1.29) |
| Diluted EPS | 1.57 | 2.85 | 3.28 | (41.58) | 6.62 | (8.39) | (5.80) | (0.02) | 0.41 | (0.48) | 2.43 | 0.51 | 1.08 | 1.22 | 1.03 | (13.52) | (4.67) | (2.45) | 3.64 | (1.29) |
% margin | 1,013.0 14.5% | 1,622.4 16.8% | 1,974.8 18.2% | 52.1 0.5% | 1,941.0 21.8% | 2,489.7 29.1% | 1,736.3 20.3% | 32.7 12.8% | 39.7 16.0% | 51.0 14.1% | 128.5 17.8% | 162.6 18.2% | 312.2 21.2% | 464.8 22.6% | 635.8 25.1% | 193.0 5.6% | 2,832.0 29.6% | 3,066.0 28.3% | 3,555.0 30.8% | 3,577.0 31.8% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Caesars Entertainment, Inc.'s P/FCF LTM?
As of today, Microsoft Corp's last 12-month P/FCF LTM is (55.6x), based on the financial report for Dec 30, 2024 (Q4’2024). The average annual P/FCF LTM for Caesars Entertainment, Inc. have been 44.4x over the past three years, and (8.6x) over the past five years.
2) Is Caesars Entertainment, Inc.'s P/FCF LTM Good?
As of today, Caesars Entertainment, Inc.'s P/FCF LTM is (55.6x), which is lower than industry median of 10.7x. It indicates that Caesars Entertainment, Inc.'s P/FCF LTM is Good.