Last Price$56.90.4%
Market Cap$48.6B
$14.4B
-10.6% YoY
$2,124.0M
+7.4% YoY
$41.4B
Net Debt to FCF - (5.6x)
($7,367.0M)
(51.2% margin)
D Income Statement
D Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$14.4B (16.2%) YoY
Cost of revenue
$7,435.0M (37.1%) YoY
Pre-tax income
$2,732.0M 159.4% YoY
19.0% margin
D Income statement key metrics
Annual
Quarterly
LTM
D Balance Sheet
D Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$109.0B
Current assets ($25.4B, 23.3% of total)
$184.0M (0.2%)
$2,509.0M (2.3%)
Other current assets
$22.7B (20.8%)
Non-current assets ($83.6B, 76.7% of total)
$8,135.0M (7.5%)
$59.4B (54.4%)
$945.0M (0.9%)
Other non-current assets
$15.2B (13.9%)
Financial position
$44.0B
Cash & Short-term
Investments
Total Debt
D Balance Sheet Metrics
Annual
Quarterly
LTM
D Cash Flow Statement
D Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($40.0M) Net Change in Cash
D Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$6,572.0M +89.5% YoY
Capital Expenditure (CAPEX)
($10.2B) +45.1% YoY
Free Cash Flow (FCF)
($3,663.0M) +2.0% YoY
D Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13,972.0 0.0% | 18,041.0 29.1% | 16,482.0 (8.6%) | 15,674.0 (4.9%) | 16,290.0 3.9% | 15,131.0 (7.1%) | 15,197.0 0.4% | 14,379.0 (5.4%) | 13,093.0 (8.9%) | 13,120.0 0.2% | 12,436.0 (5.2%) | 11,683.0 (6.1%) | 11,733.0 0.4% | 12,586.0 7.3% | 13,366.0 6.2% | 16,572.0 24.0% | 14,172.0 (14.5%) | 13,964.0 (1.5%) | 17,174.0 23.0% | 14,393.0 (16.2%) |
| Cost of Goods Sold (COGS) | 6,683.0 | 10,550.0 | 6,654.0 | 6,716.0 | 7,772.0 | 7,077.0 | 6,653.0 | 6,412.0 | 10,180.0 | 8,033.0 | 7,881.0 | 6,201.0 | 2,887.0 | 3,008.0 | 3,581.0 | 4,562.0 | 3,185.0 | 3,521.0 | 11,825.0 | 7,435.0 |
% margin | 7,289.0 52.2% | 7,491.0 41.5% | 9,828.0 59.6% | 8,958.0 57.2% | 8,518.0 52.3% | 8,054.0 53.2% | 8,544.0 56.2% | 7,967.0 55.4% | 2,913.0 22.2% | 5,087.0 38.8% | 4,555.0 36.6% | 5,482.0 46.9% | 8,846.0 75.4% | 9,578.0 76.1% | 9,785.0 73.2% | 12,010.0 72.5% | 10,987.0 77.5% | 10,443.0 74.8% | 5,349.0 31.1% | 6,958.0 48.3% |
| Operating Expenses | 4,572.0 | 5,052.0 | 6,483.0 | 7,026.0 | 4,850.0 | 5,425.0 | 9,497.0 | 5,106.0 | 1,757.0 | 1,771.0 | 1,834.0 | 1,946.0 | 5,219.0 | 5,641.0 | 6,184.0 | 9,376.0 | 8,932.0 | 7,424.0 | 3,753.0 | 3,544.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2,595.0 | 3,064.0 | 3,200.0 | 3,458.0 | 3,144.0 | 3,588.0 | 3,703.0 | 3,984.0 | 553.0 |
% margin | 2,717.0 19.4% | 2,439.0 13.5% | 3,345.0 20.3% | 1,932.0 12.3% | 3,668.0 22.5% | 2,629.0 17.4% | 5,700.0 37.5% | 2,861.0 19.9% | 1,156.0 8.8% | 3,316.0 25.3% | 2,721.0 21.9% | 3,536.0 30.3% | 3,627.0 30.9% | 3,937.0 31.3% | 3,601.0 26.9% | 2,634.0 15.9% | 1,551.0 10.9% | 3,019.0 21.6% | 1,596.0 9.3% | 3,414.0 23.7% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest Expense | 939.0 | 966.0 | 1,030.0 | 941.0 | 853.0 | 890.0 | 904.0 | 870.0 | 814.0 | 862.0 | 1,177.0 | 892.0 | 979.0 | 1,153.0 | 1,445.0 | 1,437.0 | 1,294.0 | 1,294.0 | 945.0 | 1,631.0 |
| Pre-tax Income | 1,964.0 | 1,616.0 | 2,483.0 | 4,488.0 | 2,715.0 | 1,916.0 | 5,037.0 | 2,171.0 | 497.0 | 2,704.0 | 1,778.0 | 2,828.0 | 2,867.0 | 3,090.0 | 3,129.0 | 1,847.0 | 1,411.0 | 3,098.0 | 1,053.0 | 2,732.0 |
% effective tax rate | 700.0 35.6% | 582.0 36.0% | 920.0 37.1% | 1,783.0 39.7% | 879.0 32.4% | 612.0 31.9% | 2,057.0 40.8% | 745.0 34.3% | 146.0 29.4% | 892.0 33.0% | 452.0 25.4% | 905.0 32.0% | 655.0 22.8% | (30.0) (1.0%) | 580.0 18.5% | 381.0 20.6% | 83.0 5.9% | 425.0 13.7% | 68.0 6.5% | 575.0 21.0% |
% margin | 1,249.0 8.9% | 1,033.0 5.7% | 1,380.0 8.4% | 2,539.0 16.2% | 1,834.0 11.3% | 1,287.0 8.5% | 2,808.0 18.5% | 1,408.0 9.8% | 302.0 2.3% | 1,697.0 12.9% | 1,310.0 10.5% | 1,899.0 16.3% | 2,123.0 18.1% | 2,999.0 23.8% | 2,447.0 18.3% | 1,448.0 8.7% | 1,328.0 9.4% | 3,399.0 24.3% | 994.0 5.8% | 1,994.0 13.9% |
| EPS | 1.90 | 1.51 | 1.98 | 3.90 | 3.17 | 2.17 | 4.83 | 2.46 | 0.53 | 2.93 | 2.25 | 3.21 | 3.38 | 4.72 | 3.74 | 1.66 | 1.60 | 3.99 | 1.21 | 2.38 |
| Diluted EPS | 1.89 | 1.50 | 1.97 | 3.88 | 3.16 | 2.17 | 4.76 | 2.45 | 0.53 | 2.93 | 2.24 | 3.20 | 3.38 | 4.72 | 3.59 | 1.66 | 1.60 | 3.98 | 1.21 | 2.29 |
% margin | 4,169.0 29.8% | 3,925.0 21.8% | 4,910.0 29.8% | 3,465.0 22.1% | 4,959.0 30.4% | 4,125.0 27.3% | 7,199.0 47.4% | 4,149.0 28.9% | 2,599.0 19.9% | 4,706.0 35.9% | 4,281.0 34.4% | 5,205.0 44.6% | 5,803.0 49.5% | 6,244.0 49.6% | 5,408.0 40.5% | 6,333.0 38.2% | 6,392.0 45.1% | 7,160.0 51.3% | 7,131.0 41.5% | 6,822.0 47.4% |
FAQ
What is the Dominion Energy, Inc. (D) revenue?
The Dominion Energy, Inc. (D) revenue is $14.4B, reflecting a year-over-year (YoY) growth of -16.2% YoY.
What is the Dominion Energy, Inc. (D) Net Income?
The Dominion Energy, Inc. (D) Net Income is $1,994.0M, showcasing a YoY growth of +100.6% YoY.
What is Dominion Energy, Inc. (D) net debt?
What is the Dominion Energy, Inc. (D) Free Cash Flow (FCF)?
The Dominion Energy, Inc. (D) Free Cash Flow (FCF) stands at ($3,663.0M), accounting for a (25.4%) margin.