Value Sense
D

Dominion Energy, Inc. (D)

Last Price$56.90.4%
Market Cap$48.6B

D Rating

D Quality rating
5.7
How this score works?
D Quality rating performance

D Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Mar 03, 2025 D Relative Value is $53.5, which is overvalued by 6.0%, compared to current share price of $56.9.
DCF Value vs Current Share Price
As of Mar 03, 2025 D DCF Value is N/A, which is undervalued by N/A, compared to current share price of $56.9.
Methodology
Price per share, $
D
Intrinsic value$52.9
Overvalued by7.0%
Current share price
56.9
Relative value
53.5
DCF value
not available

D Share Price History

1W 0.0%
1M 1.0%
6M 1.4%
YTD 23.2%
1Y 26.2%
3Y (19.7%)
5Y (16.4%)
10Y 21.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

D Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Market Cap
$48.6B
Enterprise Value
$90.0B
LTM Revenue
$14.4B
LTM Free Cash Flow
($7,367.0M)
Shares Outstanding
854M
Employees
N/A
Growth (CAGR)
Revenue 5Y
(2.8%)
Operating Income 5Y
5.2%
EPS 5Y
7.28%
Free Cash Flow 5Y
N/A
Forward Revenue 2Y
5.7%
Forward EPS 2Y
16.01%
Profitability
Gross margin
51.5%
EBIT margin
23.5%
Net income margin
14.8%
OCF margin
34.9%
FCF margin
(51.2%)
FCF / Net Income
(392.7%)
Intrinsic Value
Intrinsic Value
$52.9 (7.0% overvalued)
DCF Value
N/A
Relative Value
$52.9
Peter Lynch fair value
$59.5
Ben Graham fair value
$48.0
Reverse DCF (implied FCF growth)
(100.0%)
EPV, % of EV
77.1%
Valuation (LTM)
EV / Revenue
6.3x
EV / EBIT
26.6x
P / FCF
(6.6x)
P / E
22.9x
P / BV
1.6x
PEG
1.4x
FCF Yield
(15.2%)
Return on Capital
ROE
6.5%
ROA
1.9%
ROIC
4.1%
ROCE
3.4%
ROE 5Y avg
6.3%
ROIC 5Y avg
3.9%
ROCE 5Y avg
3.9%
Financial Health
Cash & Short-term Investments
$310.0M
Net Debt
$41.4B
Net Debt / FCF
(5.6x)
EBIT / Interest
2.4x
Total Debt / Equity
138.3%
Dividends
Dividends per share (DPS)
$2.7
DPS 5Y CAGR
(1.8%)
Dividend Yield
4.6%
FCF Payout ratio
(30.4%)
Ex-dividend date
Nov 29, 2024
Earnings
Next earnings date
Apr 30, 2025
Last Revenue surprise
MISS by (6.0%)
Last EPS surprise
BEAT by 5.1%
Next EPS YoY growth
69.0%
Last 10 earnings
6 Beat & 4 Miss

D Stock Financials

D Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$14.4B -16.2% YoY

Operating Income

$3.4B +113.9% YoY

Net Income

$2.0B +100.6% YoY

D Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$6,572.0M +89.5% YoY

Capital Expenditure (CAPEX)

($10.2B) +45.1% YoY

Free Cash Flow (FCF)

($3,663.0M) +2.0% YoY

D Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Revenue
$14.4B (16.2%) YoY
Gross profit
$6,958.0M 30.1% YoY
48.3% margin
Cost of revenue
$7,435.0M (37.1%) YoY
Operating income
$3,414.0M 113.9% YoY
23.7% margin
Other: $949.0M
Net interest: $1,631.0M
Operating expenses
$3,544.0M (5.6%) YoY
Pre-tax income
$2,732.0M 159.4% YoY
19.0% margin
Net income
$1,994.0M 100.6% YoY
13.9% margin
Income tax
$575.0M
21.0% tax rate
SG&A
$553.0M (86.1%) YoY
3.8% of revenue

D Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$109.0B
Current assets ($25.4B, 23.3% of total)
Cash & ST investments
$184.0M (0.2%)
Accounts receivables
$2,509.0M (2.3%)
Other current assets
$22.7B (20.8%)
Non-current assets ($83.6B, 76.7% of total)
Long-term investments
$8,135.0M (7.5%)
Intangible assets
$945.0M (0.9%)
Other non-current assets
$15.2B (13.9%)
Financial position
Net Debt
$44.0B
$184.0M$44.2B
Cash & Short-term Investments
Total Debt
Quick ratio
0.1x
Net Debt to Free Cash Flow
(12.0x)
Debt to Equity ratio
160.7%

D Stock Ratios

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Revenue growth
EPS growth
Gross margin
Free Cash Flow margin
Net Debt to FCF
FCF to Interest
ROIC
Shareholder yield

D Earnings Surprises

Crunching data... Almost there!

D Dividends

D Dividend Yield

Crunching data... Almost there!

D Dividend Per Share

3Y
10Y
30Y
Annual
Quarterly
LTM
1Y Growth
5.3%
3Y CAGR
6.8%
5Y CAGR
(1.8%)
10Y CAGR
5.4%

Competing with D

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
D
$48.6B
5.7
$52.9
7.0% overvalued
26.2%
$14.4B
($7,367.0M)
(10.6%)
(51.2%)
51.5%
4.1%
138.3%
NEE
$145.9B
6.2
$46.4
35.2% overvalued
32.9%
$24.8B
$4,746.0M
(11.8%)
19.1%
54.5%
5.0%
135.3%
SO
$99.0B
6.2
$65.2
28.2% overvalued
36.7%
$26.7B
$551.0M
5.8%
2.1%
41.2%
5.2%
180.7%
DUK
$91.0B
6.4
$160.2
35.0% undervalued
32.1%
$30.4B
$29.0M
4.5%
0.1%
60.9%
5.0%
17.3%
AEP
$56.5B
5.6
$95.2
11.7% overvalued
30.5%
$19.8B
($966.3M)
4.1%
(4.9%)
56.6%
5.4%
169.6%
NGG
$46.3B
5.7
$200.4
224.7% undervalued
3.3%
£41.5B
(£536.5M)
24.9%
(1.3%)
21.0%
6.9%
157.5%
EXC
$44.5B
5.1
$54.6
22.5% undervalued
26.9%
$23.0B
($1,528.0M)
6.0%
(6.6%)
33.1%
4.8%
171.8%
PEG
$41.1B
5.0
$82.4
0.8% undervalued
33.2%
$10.3B
($1,247.0M)
(8.4%)
(12.1%)
34.4%
11.1%
0.9%
XEL
$40.3B
5.9
$102.9
43.2% undervalued
46.2%
$13.5B
($2,723.0M)
(5.2%)
(20.2%)
28.6%
4.8%
154.7%
PCG
$35.5B
6.2
$26.7
62.8% undervalued
(2.1%)
$24.4B
$6,579.0M
(0.0%)
26.9%
28.4%
5.0%
191.9%
ETR
$28.1B
5.8
$86.2
2.0% overvalued
77.3%
$11.9B
($1,481.2M)
(2.2%)
(12.5%)
38.5%
4.8%
190.4%

FAQ

What is Dominion Energy, Inc. (D) stock rating?

As of today, Dominion Energy, Inc. has a stock rating of 6 (out of 10), which is considered Good.

is Dominion Energy, Inc. (D) a good stock to buy?

As of today, Dominion Energy, Inc. has a Good stock rating, which is 7.0% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.