Last Price$80.40.5%
Market Cap$1,550.1M
4.2%
Peers median - 17.0%
(4.3%)
Peers median - 23.2%
21.5%
Peers median - 60.1%
14.7%
Peers median - 11.2%
Competing with DAC
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$1,550.1M | 6.0 | $164.9 105.2% undervalued | 18.6% | $1,009.6M | ($43.4M) | 4.2% | (4.3%) | 65.2% | 14.7% | 21.5% | |
$5,570.3M | 5.2 | $52.1 45.9% overvalued | 11.4% | $3,265.9M | ($84.2M) | 5.6% | (2.6%) | 27.2% | 6.0% | 31.6% | |
$4,360.3M | 7.1 | $202.3 54.3% undervalued | 22.1% | $3,421.8M | $492.3M | 10.6% | 14.4% | 25.0% | 14.9% | 28.2% | |
$2,455.6M | 8.1 | $33.4 64.4% undervalued | 126.7% | $6,259.8M | $2,941.6M | 21.3% | 47.0% | 32.7% | 26.3% | N/A | |
$1,828.5M | 7.0 | $815.7 5,066.2% undervalued | (27.3%) | $1,265.5M | $398.4M | 33.3% | 31.5% | 34.3% | 10.9% | 51.2% | |
$1,553.2M | 7.4 | $2.7 64.8% overvalued | (35.8%) | $1,011.7M | $305.4M | 14.8% | 30.2% | 36.4% | 11.3% | 72.9% | |
$1,205.2M | 5.9 | $550.3 5,316.2% undervalued | (6.2%) | $2,071.5M | $336.7M | 37.1% | 16.3% | 26.3% | 11.9% | 82.6% | |
$1,180.8M | 6.5 | $47.0 21.9% undervalued | (13.4%) | $1,328.8M | ($258.2M) | (1.6%) | (19.4%) | 65.7% | 11.1% | 68.9% | |
$1,118.7M | 6.0 | $3.1 63.4% overvalued | (30.6%) | $882.8M | ($232.5M) | 19.2% | (26.3%) | 37.6% | 8.6% | 247.7% | |
$964.9M | 6.9 | $11.4 35.1% overvalued | 27.3% | $393.2M | $191.4M | 22.4% | 48.7% | 51.8% | 4.8% | 209.6% | |
$818.4M | 7.7 | $51.9 121.9% undervalued | 26.5% | $706.0M | $398.6M | 9.3% | 56.5% | 56.2% | 21.5% | 49.1% |
Compare DAC Valuation Multiples with Peers
LTM
NTM
1Y Forward
2Y Forward
EV/Revenue
General
Valuation Multiple
Financial metrics
Company name
EV/Revenue
Revenue growth
EBITDA margin
Net Income margin
Danaos CorporationDAC
1.8x
4.2%
(9.8%)
49.8%
Median Peer Set
2.1x
10.4%
(8.6%)
13.5%
Costamare Inc.CMRE
1.2x
37.9%
(17.3%)
15.4%
Capital Product Partners L.P.CPLP
8.8x
20.6%
(76.0%)
13.1%
Golden Ocean Group LimitedGOGL
2.8x
(20.4%)
(75.7%)
12.7%
Global Ship Lease, Inc.GSL
1.7x
10.3%
7.6%
45.7%
Kirby CorporationKEX
2.0x
5.6%
31.3%
8.8%
Matson, Inc.MATX
1.4x
10.6%
67.9%
13.9%
Navios Maritime Partners L.P.NMM
2.2x
8.0%
(25.2%)
33.2%
Star Bulk Carriers Corp.SBLK
2.1x
33.3%
223.9%
24.1%
SFL Corporation Ltd.SFL
4.2x
11.0%
(35.9%)
11.3%
ZIM Integrated Shipping Services Ltd.ZIM
N/A
(58.9%)
N/A
(52.2%)
Compare DAC Valuation Multiples Dynamics with Peers
Crunching data... Almost there!
FAQ
1. How does Danaos Corporation (DAC) revenue growth compare to peers and the industry?
Danaos Corporation (DAC) revenue growth is 4.2%, compared to the peers' median of 17.0%.
2. How does Danaos Corporation (DAC) Free Cash Flow (FCF) margin compare to peers and the industry?
Danaos Corporation (DAC) FCF margin is (4.3%), compared to the peers' median of 23.2%.
3. How does Danaos Corporation (DAC) Total Debt to Equity ratio compare to peers and the industry?
Danaos Corporation (DAC) Total Debt to Equity ratio is 21.5%, compared to the peers' median of 60.1%.
4. How does Danaos Corporation (DAC) ROIC (Return on Invested Capital) compare to peers and the industry?
Danaos Corporation (DAC) ROIC is 14.7%, compared to the peers' median of 11.2%.