Value Sense
EAST

Eastside Distilling, Inc. (EAST)

Last Price$0.71.9%
Market Cap$1,393.2K

EAST Rating

EAST Quality rating
4.1
How this score works?
EAST Quality rating performance

EAST Intrinsic Value

Key Highlights:
Relative Value vs Current Share Price
As of Feb 18, 2025 EAST Relative Value is $17.1, which is undervalued by 2,499.1%, compared to current share price of $0.7.
DCF Value vs Current Share Price
As of Feb 18, 2025 EAST DCF Value is N/A, which is undervalued by N/A, compared to current share price of $0.7.
Methodology
Price per share, $
EAST
Intrinsic value$17.0
Undervalued by2,478.9%
Current share price
0.7
Relative value
17.1
DCF value
not available

EAST Share Price History

1W (8.6%)
1M (15.6%)
6M (6.1%)
YTD (47.3%)
1Y (34.8%)
3Y (96.8%)
5Y (99.1%)
10Y (99.4%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

EAST Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Market Cap
$1,393.2K
Enterprise Value
$13.9M
LTM Revenue
$8,125.0K
LTM Free Cash Flow
($1,737.0K)
Shares Outstanding
2,116K
Employees
N/A
Growth (CAGR)
Revenue 5Y
(9.9%)
Operating Income 5Y
(18.0%)
EPS 5Y
(29.91%)
Free Cash Flow 5Y
(34.3%)
Forward Revenue 2Y
14.2%
Forward EPS 2Y
(62.64%)
Profitability
Gross margin
(1.5%)
EBIT margin
(55.6%)
Net income margin
(77.3%)
OCF margin
(21.4%)
FCF margin
(21.4%)
FCF / Net Income
39.4%
Intrinsic Value
Intrinsic Value
$17.0 (2,478.9% undervalued)
DCF Value
N/A
Relative Value
$17.0
Peter Lynch fair value
$180.5
Ben Graham fair value
$168.9
Reverse DCF (implied FCF growth)
(100.0%)
EPV, % of EV
(1,328.9%)
Valuation (LTM)
EV / Revenue
1.7x
EV / EBIT
(3.1x)
P / FCF
(0.8x)
P / E
(0.2x)
P / BV
(0.6x)
PEG
0.0x
FCF Yield
(124.7%)
Return on Capital
ROE
200.8%
ROA
(26.9%)
ROIC
(61.9%)
ROCE
548.8%
ROE 5Y avg
347.1%
ROIC 5Y avg
(27.3%)
ROCE 5Y avg
(27.3%)
Financial Health
Cash & Short-term Investments
$310.0K
Net Debt
$12.5M
Net Debt / FCF
(7.2x)
EBIT / Interest
(3.7x)
Total Debt / Equity
(521.4%)
Dividends
Dividends per share (DPS)
$0.0
DPS 5Y CAGR
N/A
Dividend Yield
0.0%
FCF Payout ratio
0.0%
Ex-dividend date
Earnings
Next earnings date
Mar 31, 2025
Last Revenue surprise
MISS by (303.9%)
Last EPS surprise
BEAT by (61.0%)
Next EPS YoY growth
31.8%
Last 10 earnings
5 Beat & 5 Miss

EAST Stock Financials

EAST Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$10.5M -24.4% YoY

Operating Income

($4.8M) -26.9% YoY

Net Income

($7.5M) -54.1% YoY

EAST Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($1,836.0K) +109.4% YoY

Capital Expenditure (CAPEX)

($194.0K) -92.2% YoY

Free Cash Flow (FCF)

($2,030.0K) -39.8% YoY

EAST Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Revenue
$10.5M (24.4%) YoY
Gross profit
$1,061.0K (56.5%) YoY
10.1% margin
Cost of revenue
$9,438.0K (17.5%) YoY
Operating expenses
$5,881.0K (34.9%) YoY
Net income
$7,535.0K (54.1%) YoY
(71.8%) margin
Other: $7,899.0K
SG&A
$6,245.0K (30.9%) YoY
59.5% of revenue

EAST Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$17.5M
Current assets ($4,537.0K, 26.0% of total)
Cash & ST investments
$403.0K (2.3%)
Accounts receivables
$559.0K (3.2%)
Other current assets
$3,575.0K (20.5%)
Non-current assets ($12.9M, 74.0% of total)
Intangible assets
$5,005.0K (28.6%)
Other non-current assets
$568.0K (3.2%)
Financial position
Net Debt
$13.5M
$403.0K$13.9M
Cash & Short-term Investments
Total Debt
Quick ratio
0.2x
Net Debt to Free Cash Flow
(6.6x)
Debt to Equity ratio
1,628.1%

EAST Stock Ratios

Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
Revenue growth
EPS growth
Gross margin
Free Cash Flow margin
Net Debt to FCF
FCF to Interest
ROIC
Shareholder yield

EAST Earnings Surprises

Crunching data... Almost there!

EAST Dividends

EAST Dividend Yield

Crunching data... Almost there!

EAST Dividend Per Share

3Y
10Y
30Y
Annual
Quarterly
LTM
1Y Growth
(100.0%)
3Y CAGR
N/A
5Y CAGR
N/A
10Y CAGR
N/A

Competing with EAST

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
EAST
$1,393.2K
4.1
$17.0
2,478.9% undervalued
(34.8%)
$8,125.0K
($1,737.0K)
(24.8%)
(21.4%)
(1.5%)
(61.9%)
(521.4%)
DEO
$61.5B
6.4
$177.6
62.7% undervalued
(25.9%)
£33.2B
£3,907.8M
17.9%
11.8%
59.8%
36.9%
154.2%
ABEV
$33.2B
7.0
$2.6
27.4% undervalued
(12.2%)
R$82.4B
R$20.6B
(0.4%)
25.0%
50.1%
20.6%
3.4%
STZ
$32.2B
5.6
$111.0
36.7% overvalued
(28.4%)
$10.2B
$1,702.0M
3.7%
16.7%
51.0%
6.0%
11.0%
BF-B
$15.7B
6.2
$31.1
5.8% overvalued
(44.1%)
$4,079.0M
$458.0M
(4.5%)
11.2%
59.2%
17.8%
86.5%
NAPA
$1,631.7M
5.8
$8.2
26.0% overvalued
14.4%
$425.9M
($15.8M)
7.2%
(3.7%)
49.2%
4.4%
9.0%
MGPI
$696.2M
6.0
$49.6
52.6% undervalued
(61.0%)
$703.6M
$31.1M
(15.9%)
4.4%
40.7%
3.5%
25.7%
WVVI
$29.8M
5.3
$10.6
76.7% undervalued
15.7%
$39.3M
($6,744.1K)
(1.3%)
(17.2%)
60.4%
(0.1%)
37.8%
AACG
$13.1M
4.7
$4.1
440.6% undervalued
(49.7%)
CN¥250.8M
CN¥0.0
15.8%
0.0%
51.8%
(12.8%)
59.9%
LQR
$8,086.8K
5.4
$4.4
191.9% undervalued
(49.2%)
$2,272.0K
($8,120.3K)
158.1%
(357.4%)
(8.8%)
182.3%
0.0%
VWE
$298.3K
5.1
$7.4
147,829.0% undervalued
(99.4%)
$245.5M
($14.6M)
(18.4%)
(6.0%)
13.8%
(30.9%)
414.0%

FAQ

What is Eastside Distilling, Inc. (EAST) stock rating?

As of today, Eastside Distilling, Inc. has a stock rating of 4 (out of 10), which is considered Good.

is Eastside Distilling, Inc. (EAST) a good stock to buy?

As of today, Eastside Distilling, Inc. has a Good stock rating, which is 2,478.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.