LQR Rating

LQR Intrinsic Value

Key Highlights:
As of Jan 10, 2025 LQR Relative Value is $4.4, which is undervalued by 194.6%, compared to current share price of $1.5.
As of Jan 10, 2025 LQR DCF Value is N/A, which is undervalued by N/A, compared to current share price of $1.5.
Methodology
Price per share, $
Current share price
1.5
DCF value
not available

LQR Share Price History

1W (10.2%)
1M 28.2%
6M 76.2%
YTD (40.2%)
1Y (49.2%)
3Y (99.0%)
5Y (99.0%)
10Y (99.0%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

LQR Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$8,086.8K
$2,272.0K
Shares Outstanding
5,391K
Employees
N/A
Profitability
Valuation (LTM)
(0.3x)
(1.0x)
(0.0x)
0.9x
0.0x
(100.4%)
Return on Capital
(76,913,130.3%)
(72,745,819.1%)
182.3%
(952.9%)
(5,916,516.4%)
13,431.1%
13,431.1%
Earnings

LQR Stock Financials

LQR Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,120.6K +86.4% YoY

Operating Income

($15,576.7K) +745.6% YoY

Net Income

($15,747.7K) +754.8% YoY

LQR Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

($9,113.9K) +892.6% YoY

Free Cash Flow (FCF)

($9,113.9K) +893.7% YoY

LQR Income Statement Overview

Annual
Quarterly
LTM
Dec'21
Dec'22
Dec'23
$1,120.6K 86.4% YoY
$205.0K 0.0% YoY
18.3% margin
Cost of revenue
$915.6K 14.0% YoY
Operating expenses
$15.8M 862.2% YoY
Net income
$15.7M 754.8% YoY
(1,405.3%) margin
Other: $13.9M
SG&A
$13.9M 747.9% YoY
1,241.0% of revenue

LQR Balance Sheet Overview

Annual
Quarterly
LTM
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$15.1M
Current assets ($15.1M, 99.9% of total)
$7,064.3K (46.8%)
$172.5K (1.1%)
Other current assets
$7,837.3K (51.9%)
Non-current assets ($18.4K, 0.1% of total)
$10.0K (0.1%)
Other non-current assets
$0.0 (0.0%)
Financial position
($7,054.5K)
$7,064.3K$9,858.0
Cash & Short-term Investments
Total Debt

LQR Stock Ratios

LQR Earnings Surprises

Crunching data... Almost there!

LQR Dividends

LQR Dividend Yield

Crunching data... Almost there!

LQR Dividend Per Share

Competing with LQR

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$8,086.8K
5.4
$4.4
191.9% undervalued
(49.2%)
$2,272.0K
($8,120.3K)
158.1%
(357.4%)
(8.8%)
182.3%
0.0%
$61.5B
6.4
$177.6
62.7% undervalued
(25.9%)
£33.2B
£3,907.8M
17.9%
11.8%
59.8%
36.9%
154.2%
$33.2B
7.0
$2.6
27.4% undervalued
(12.2%)
R$82.4B
R$20.6B
(0.4%)
25.0%
50.1%
20.6%
3.4%
$32.2B
5.6
$111.0
36.7% overvalued
(28.4%)
$10.2B
$1,702.0M
3.7%
16.7%
51.0%
6.0%
11.0%
$15.7B
6.2
$31.1
5.8% overvalued
(44.1%)
$4,079.0M
$458.0M
(4.5%)
11.2%
59.2%
17.8%
86.5%
$1,631.7M
5.8
$8.2
26.0% overvalued
14.4%
$425.9M
($15.8M)
7.2%
(3.7%)
49.2%
4.4%
9.0%
$696.2M
6.0
$49.6
52.6% undervalued
(61.0%)
$703.6M
$31.1M
(15.9%)
4.4%
40.7%
3.5%
25.7%
$29.8M
5.3
$10.6
76.7% undervalued
15.7%
$39.3M
($6,744.1K)
(1.3%)
(17.2%)
60.4%
(0.1%)
37.8%
$13.1M
4.7
$4.1
440.6% undervalued
(49.7%)
CN¥250.8M
CN¥0.0
15.8%
0.0%
51.8%
(12.8%)
59.9%
$1,393.2K
4.1
$17.0
2,478.9% undervalued
(34.8%)
$8,125.0K
($1,737.0K)
(24.8%)
(21.4%)
(1.5%)
(61.9%)
(521.4%)
$298.3K
5.1
$7.4
147,829.0% undervalued
(99.4%)
$245.5M
($14.6M)
(18.4%)
(6.0%)
13.8%
(30.9%)
414.0%

FAQ

What is LQR House Inc. (LQR) stock rating?

As of today, LQR House Inc. has a stock rating of 5 (out of 10), which is considered Good.

is LQR House Inc. (LQR) a good stock to buy?

As of today, LQR House Inc. has a Good stock rating, which is 191.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 3.2%.