Last Price$193.85.5%
Market Cap$7,009.5M
EV/FCF LTM
24.5x
5Y avg
35.3x
Hardware, Equipment & Parts industry
median
17.0x
Stock quality & Intrinsic value
7/10
0.2% undervalued
Fabrinet EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 144.9x | (17.9x) | 9.5x | 11.1x | 266.5x | 98.6x | (7,368.8x) | 18.2x | 11.1x | 15.8x | 40.5x | 38.7x | 41.6x | 23.5x |
Overvalued or undervalued?
Check the intrinsic value for FN
and see if it's the right time to invest.
Fabrinet (FN) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
FabrinetFN
19.4x
9.0%
20.3%
10.3%
Median Peer Set
27.2x
3.3%
9.1%
14.3%
Garmin Ltd.GRMN
47.4x
20.4%
9.1%
22.4%
Corning IncorporatedGLW
47.2x
4.2%
(15.9%)
3.9%
Amphenol CorporationAPH
35.7x
21.3%
24.1%
15.9%
Trimble Inc.TRMB
35.7x
3.3%
(30.4%)
8.2%
Keysight Technologies, Inc.KEYS
27.2x
(8.9%)
(40.6%)
12.3%
Teledyne Technologies IncorporatedTDY
22.2x
0.6%
(6.8%)
14.4%
Fortive CorporationFTV
20.8x
4.1%
16.0%
14.3%
TE Connectivity Ltd.TEL
16.6x
(1.2%)
71.6%
20.2%
Flex Ltd.FLEX
9.0x
(13.0%)
32.0%
3.8%
FN key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 375.7 0.0% | 496.1 32.1% | 511.1 3.0% | 441.1 (13.7%) | 505.7 14.6% | 743.6 47.0% | 564.7 (24.1%) | 641.5 13.6% | 677.9 5.7% | 773.6 14.1% | 976.7 26.3% | 1,420.5 45.4% | 1,371.9 (3.4%) | 1,584.3 15.5% | 1,641.8 3.6% | 1,879.4 14.5% | 2,262.2 20.4% | 2,645.2 16.9% | 2,883.0 9.0% |
| Cost of Goods Sold (COGS) | 339.7 | 423.9 | 442.8 | 383.1 | 441.4 | 648.8 | 502.8 | 572.1 | 603.6 | 685.8 | 857.2 | 1,249.0 | 1,218.5 | 1,405.1 | 1,455.7 | 1,658.0 | 1,983.6 | 2,309.0 | 2,526.8 |
% margin | 36.0 9.6% | 72.3 14.6% | 68.3 13.4% | 58.0 13.2% | 64.3 12.7% | 94.7 12.7% | 61.9 11.0% | 69.4 10.8% | 74.2 11.0% | 87.8 11.3% | 119.5 12.2% | 171.5 12.1% | 153.4 11.2% | 179.2 11.3% | 186.1 11.3% | 221.4 11.8% | 278.6 12.3% | 336.3 12.7% | 356.1 12.4% |
| Operating Expenses | 10.9 | 18.0 | 21.7 | 22.0 | 16.2 | 24.8 | 23.5 | 23.8 | 27.7 | 39.5 | 49.8 | 65.6 | 57.8 | 55.1 | 68.4 | 70.6 | 73.9 | 77.7 | 78.5 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 10.9 | 18.0 | 21.7 | 22.0 | 16.2 | 24.8 | 23.5 | 23.8 | 27.7 | 39.5 | 49.8 | 65.6 | 57.8 | 55.1 | 68.4 | 70.6 | 73.9 | 77.7 | 78.1 |
% margin | 25.0 6.7% | 54.2 10.9% | 46.6 9.1% | 33.7 7.6% | 48.2 9.5% | 69.9 9.4% | (60.8) (10.8%) | 70.8 11.0% | 91.3 13.5% | 47.2 6.1% | 69.8 7.1% | 105.8 7.5% | 93.8 6.8% | 122.6 7.7% | 117.4 7.2% | 150.8 8.0% | 204.5 9.0% | 251.7 9.5% | 277.6 9.6% |
| Interest Income | 1.0 | 1.4 | 1.4 | 0.8 | 0.3 | 0.5 | 0.8 | 1.1 | 1.8 | 1.3 | 1.5 | 2.0 | 3.9 | 6.7 | 7.6 | 3.8 | 2.2 | 11.2 | 33.2 |
| Interest Expense | 3.3 | 2.8 | 1.5 | 1.3 | 0.5 | 0.4 | 0.4 | 1.0 | 0.7 | 0.6 | 1.6 | 3.3 | 3.6 | 5.4 | 3.0 | 1.1 | 0.4 | 1.5 | 0.1 |
| Pre-tax Income | 22.5 | 52.4 | 45.8 | 33.5 | 48.1 | 68.9 | (58.4) | 71.9 | 93.2 | 47.6 | 68.2 | 103.9 | 88.0 | 126.2 | 119.2 | 150.5 | 207.0 | 260.1 | 311.4 |
% effective tax rate | 1.1 4.8% | 2.7 5.2% | 4.0 8.7% | 2.2 6.7% | 3.8 7.8% | 4.5 6.6% | (2.0) 3.4% | 2.9 4.1% | 1.4 1.5% | 4.0 8.4% | 6.3 9.3% | 6.7 6.5% | 3.9 4.4% | 5.3 4.2% | 5.8 4.8% | 2.1 1.4% | 6.6 3.2% | 12.2 4.7% | 15.2 4.9% |
% margin | 21.5 5.7% | 49.7 10.0% | 41.8 8.2% | 31.3 7.1% | 44.3 8.8% | 64.3 8.7% | (56.5) (10.0%) | 69.0 10.8% | 91.7 13.5% | 43.6 5.6% | 61.9 6.3% | 97.1 6.8% | 84.2 6.1% | 121.0 7.6% | 113.5 6.9% | 148.3 7.9% | 200.4 8.9% | 247.9 9.4% | 296.2 10.3% |
| EPS | 0.70 | 1.61 | 1.40 | 1.03 | 1.44 | 1.90 | (1.64) | 2.00 | 2.63 | 1.23 | 1.73 | 2.63 | 2.26 | 3.29 | 3.07 | 4.02 | 5.43 | 6.79 | 8.17 |
| Diluted EPS | 0.68 | 1.59 | 1.33 | 1.00 | 1.41 | 1.87 | (1.64) | 1.98 | 2.58 | 1.21 | 1.68 | 2.57 | 2.21 | 3.23 | 3.01 | 3.95 | 5.36 | 6.73 | 8.10 |
% margin | 31.5 8.4% | 61.6 12.4% | 55.0 10.8% | 43.5 9.9% | 56.8 11.2% | 78.4 10.5% | (48.3) (8.6%) | 83.1 13.0% | 104.5 15.4% | 61.2 7.9% | 87.2 8.9% | 131.3 9.2% | 124.7 9.1% | 154.1 9.7% | 152.1 9.3% | 187.0 10.0% | 243.4 10.8% | 304.8 11.5% | 360.7 12.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Fabrinet's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 24.5x, based on the financial report for Dec 26, 2024 (Q4’2024). The average annual EV/FCF LTM for Fabrinet have been 41.5x over the past three years, and 37.1x over the past five years.
2) Is Fabrinet's EV/FCF LTM Good?
As of today, Fabrinet's EV/FCF LTM is 24.5x, which is higher than industry median of 17.0x. It indicates that Fabrinet's EV/FCF LTM is Bad.