GLW Rating

GLW Intrinsic Value

Key Highlights:
As of Mar 03, 2025 GLW Relative Value is $60.0, which is undervalued by 24.3%, compared to current share price of $48.3.
As of Mar 03, 2025 GLW DCF Value is $14.0, which is overvalued by 70.9%, compared to current share price of $48.3.
Methodology
Price per share, $
Current share price
48.3

GLW Share Price History

1W (5.0%)
1M (6.0%)
6M 19.3%
YTD 62.9%
1Y 47.5%
3Y 32.9%
5Y 132.5%
10Y 156.1%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GLW Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
904M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings

GLW Stock Financials

GLW Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$13.1B +4.2% YoY

Operating Income

$1.1B +27.5% YoY

Net Income

$0.5B -12.9% YoY

GLW Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,939.0M -3.3% YoY

Capital Expenditure (CAPEX)

($965.0M) -30.6% YoY

Free Cash Flow (FCF)

$974.0M +58.4% YoY

GLW Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$13.1B 4.2% YoY
$4,276.0M 8.8% YoY
32.6% margin
Cost of revenue
$8,842.0M 2.1% YoY
Operating income
$1,135.0M 27.5% YoY
8.7% margin
Other: $40.0M
Net interest: $282.0M
Operating expenses
$3,141.0M 3.3% YoY
Pre-tax income
$813.0M (0.4%) YoY
6.2% margin
Net income
$506.0M (12.9%) YoY
3.9% margin
Income tax
$221.0M
27.2% tax rate
R&D
$1,089.0M 1.2% YoY
8.3% of revenue
SG&A
$1,931.0M 4.8% YoY
14.7% of revenue

GLW Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$27.7B
Current assets ($7,992.0M, 28.8% of total)
$1,768.0M (6.4%)
$2,053.0M (7.4%)
Other current assets
$4,171.0M (15.0%)
Non-current assets ($19.7B, 71.2% of total)
$752.0M (2.7%)
Other non-current assets
$5,632.0M (20.3%)
Financial position
$6,149.0M
$1,768.0M$7,917.0M
Cash & Short-term Investments
Total Debt

GLW Stock Ratios

GLW Earnings Surprises

Crunching data... Almost there!

GLW Dividends

GLW Dividend Yield

Crunching data... Almost there!

GLW Dividend Per Share

Competing with GLW

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$43.6B
6.3
$36.3
24.8% overvalued
47.5%
$13.1B
$974.0M
4.2%
7.4%
32.3%
6.3%
65.1%
$79.3B
7.3
$67.5
6.4% undervalued
14.3%
$15.2B
$2,149.3M
21.3%
14.1%
33.8%
19.6%
4.1%
$45.9B
6.5
$185.5
23.2% undervalued
6.6%
$15.9B
$2,902.0M
(1.1%)
18.3%
34.7%
15.9%
33.6%
$44.2B
7.6
$170.7
24.5% overvalued
64.8%
$6,296.9M
$1,238.9M
20.4%
19.7%
58.7%
31.0%
1.7%
$27.9B
6.2
$123.3
20.9% overvalued
(1.0%)
$3,720.0M
$995.0M
(30.4%)
26.7%
62.2%
8.6%
38.9%
$27.6B
6.0
$81.0
2.5% undervalued
(6.5%)
$6,231.8M
$1,406.4M
14.8%
22.6%
59.9%
6.7%
36.4%
$24.2B
7.1
$400.5
21.9% overvalued
19.7%
$5,669.3M
$1,108.2M
0.6%
19.5%
42.1%
6.9%
27.7%
$17.7B
5.8
$48.5
30.4% overvalued
11.4%
$3,632.3M
$477.9M
(2.4%)
13.2%
61.6%
(1.1%)
32.5%
$16.8B
6.3
$330.7
125.8% undervalued
(1.3%)
$27.5B
$1,084.0M
(17.8%)
3.9%
9.1%
11.9%
211.7%
$14.6B
6.4
$82.3
128.1% undervalued
20.4%
$23.9B
$1,347.3M
(18.6%)
5.6%
8.3%
14.6%
20.2%
$11.3B
7.4
$927.2
1,258.2% undervalued
2.1%
$5,306.2M
$142.8B
14.6%
2,690.8%
33.3%
(0.5%)
51.0%

FAQ

What is Corning Incorporated (GLW) stock rating?

As of today, Corning Incorporated has a stock rating of 6 (out of 10), which is considered Good.

is Corning Incorporated (GLW) a good stock to buy?

As of today, Corning Incorporated has a Good stock rating, which is 24.8% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.