GRMN Rating

GRMN Intrinsic Value

Key Highlights:
As of Mar 03, 2025 GRMN Relative Value is $173.6, which is overvalued by 23.2%, compared to current share price of $226.2.
As of Mar 03, 2025 GRMN DCF Value is N/A, which is undervalued by N/A, compared to current share price of $226.2.
Methodology
Price per share, $
Current share price
226.2
DCF value
not available

GRMN Share Price History

1W 1.5%
1M 5.0%
6M 26.6%
YTD 81.8%
1Y 64.8%
3Y 117.4%
5Y 182.6%
10Y 520.3%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GRMN Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$6,296.9M
Shares Outstanding
195M
Employees
22K
Valuation (LTM)
Return on Capital
18.4%
14.9%
31.0%
16.5%
Earnings

GRMN Stock Financials

GRMN Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$6,296.9M +20.4% YoY

Operating Income

$1,594.0M +45.9% YoY

Net Income

$1,411.4M +9.4% YoY

GRMN Cash Flow Statement Metrics

Annual
Quarterly
LTM

GRMN Income Statement Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$6,296.9M 20.4% YoY
$3,696.6M 23.0% YoY
58.7% margin
Cost of revenue
$2,600.3M 17.0% YoY
Operating income
$1,594.0M 45.9% YoY
25.3% margin
Other: $12.1M
Net interest: $113.5M
Operating expenses
$2,102.6M 9.9% YoY
Pre-tax income
$1,695.4M 41.2% YoY
26.9% margin
Net income
$1,411.4M 9.4% YoY
22.4% margin
Income tax
$284.0M
16.7% tax rate
R&D
$993.6M 9.8% YoY
15.8% of revenue
SG&A
$1,109.0M 10.0% YoY
17.6% of revenue

GRMN Balance Sheet Overview

Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
N/A
Current assets (N/A, N/A of total)
Other current assets
N/A (N/A)
Non-current assets (N/A, N/A of total)
Other non-current assets
N/A (N/A)
Financial position
N/A$0.0
Cash & Short-term Investments
Total Debt

GRMN Stock Ratios

GRMN Earnings Surprises

Crunching data... Almost there!

GRMN Dividends

GRMN Dividend Yield

Crunching data... Almost there!

GRMN Dividend Per Share

Competing with GRMN

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$44.2B
7.6
$170.7
24.5% overvalued
64.8%
$6,296.9M
$1,238.9M
20.4%
19.7%
58.7%
31.0%
1.7%
$79.3B
7.3
$67.5
6.4% undervalued
14.3%
$15.2B
$2,149.3M
21.3%
14.1%
33.8%
19.6%
4.1%
$45.9B
6.5
$185.5
23.2% undervalued
6.6%
$15.9B
$2,902.0M
(1.1%)
18.3%
34.7%
15.9%
33.6%
$43.6B
6.3
$36.3
24.8% overvalued
47.5%
$13.1B
$974.0M
4.2%
7.4%
32.3%
6.3%
65.1%
$27.9B
6.2
$123.3
20.9% overvalued
(1.0%)
$3,720.0M
$995.0M
(30.4%)
26.7%
62.2%
8.6%
38.9%
$27.6B
6.0
$81.0
2.5% undervalued
(6.5%)
$6,231.8M
$1,406.4M
14.8%
22.6%
59.9%
6.7%
36.4%
$24.2B
7.1
$400.5
21.9% overvalued
19.7%
$5,669.3M
$1,108.2M
0.6%
19.5%
42.1%
6.9%
27.7%
$17.7B
5.8
$48.5
30.4% overvalued
11.4%
$3,632.3M
$477.9M
(2.4%)
13.2%
61.6%
(1.1%)
32.5%
$16.8B
6.3
$330.7
125.8% undervalued
(1.3%)
$27.5B
$1,084.0M
(17.8%)
3.9%
9.1%
11.9%
211.7%
$14.6B
6.4
$82.3
128.1% undervalued
20.4%
$23.9B
$1,347.3M
(18.6%)
5.6%
8.3%
14.6%
20.2%
$11.3B
7.4
$927.2
1,258.2% undervalued
2.1%
$5,306.2M
$142.8B
14.6%
2,690.8%
33.3%
(0.5%)
51.0%

FAQ

What is Garmin Ltd. (GRMN) stock rating?

As of today, Garmin Ltd. has a stock rating of 8 (out of 10), which is considered Great.

is Garmin Ltd. (GRMN) a good stock to buy?

As of today, Garmin Ltd. has a Great stock rating, which is 24.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 0.5%.