Last Price$92.1(4.7%)
Market Cap$10.1B
LTM FCF to Net Income
75.9%
5Y avg
14.4%
Home Improvement industry
median
75.9%
Stock quality & Intrinsic value
5/10
(0.7%) overvalued
Floor & Decor Holdings, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | (21.6%) | 98.4% | (365.3%) | 30.0% | (92.0%) | 34.4% | 6.8% | 29.5% | 5.7% | 99.4% | (37.5%) | (115.4%) | 104.1% |
Overvalued or undervalued?
Check the intrinsic value for FND
and see if it's the right time to invest.
Floor & Decor Holdings, Inc. (FND) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Floor & Decor Holdings, Inc.FND
75.9%
3.5%
(18.1%)
5.6%
Median Peer Set
80.5%
(4.3%)
(9.3%)
3.4%
Tile Shop Holdings, Inc.TTSH
512.4%
(4.4%)
(28.1%)
2.7%
Haverty Furniture Companies, Inc.HVT
150.6%
(17.7%)
(35.9%)
6.5%
Lowe's Companies, Inc.LOW
125.8%
(11.0%)
29.8%
8.9%
The Home Depot, Inc.HD
110.3%
(3.0%)
(9.4%)
9.9%
Asbury Automotive Group, Inc.ABG
103.0%
(4.1%)
(35.5%)
4.1%
Arhaus, Inc.ARHS
58.0%
4.8%
(9.1%)
9.7%
LL Flooring Holdings, Inc.LL
35.0%
(18.5%)
754.8%
(11.4%)
Advance Auto Parts, Inc.AAP
16.4%
1.2%
(94.0%)
0.3%
Live Ventures IncorporatedLIVE
(52.9%)
33.1%
25,912.3%
(5.6%)
Leslie's, Inc.LESL
(116.5%)
(8.3%)
N/A
(1.8%)
FND key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 276.4 0.0% | 335.1 21.3% | 441.4 31.7% | 584.6 32.4% | 784.0 34.1% | 1,050.8 34.0% | 1,384.8 31.8% | 1,709.8 23.5% | 2,045.5 19.6% | 2,425.8 18.6% | 3,433.5 41.5% | 4,264.5 24.2% | 4,413.9 3.5% |
| Cost of Goods Sold (COGS) | 163.4 | 199.9 | 270.1 | 355.1 | 471.4 | 621.5 | 812.2 | 1,007.6 | 1,182.4 | 1,390.9 | 2,011.3 | 2,536.8 | 2,555.5 |
% margin | 113.0 40.9% | 135.2 40.3% | 171.3 38.8% | 229.5 39.3% | 312.6 39.9% | 429.3 40.9% | 572.6 41.3% | 702.3 41.1% | 863.0 42.2% | 1,034.9 42.7% | 1,422.3 41.4% | 1,727.7 40.5% | 1,858.3 42.1% |
| Operating Expenses | 91.9 | 109.1 | 144.0 | 192.9 | 259.9 | 349.6 | 454.8 | 571.0 | 703.8 | 820.3 | 1,083.3 | 1,331.0 | 1,536.9 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 89.7 | 107.6 | 138.8 | 185.5 | 252.6 | 335.9 | 438.3 | 544.8 | 679.2 | 798.8 | 1,048.8 | 1,292.3 | 1,491.9 |
% margin | 21.0 7.6% | 27.5 8.2% | 27.3 6.2% | 33.7 5.8% | 52.4 6.7% | 69.1 6.6% | 117.8 8.5% | 131.3 7.7% | 159.2 7.8% | 214.6 8.8% | 339.0 9.9% | 396.8 9.3% | 321.4 7.3% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8.8 | 8.4 | 4.9 | 11.1 | 0.0 |
| Interest Expense | 7.0 | 6.5 | 7.7 | 8.9 | 9.4 | 12.8 | 13.8 | 8.9 | 8.8 | 8.4 | 4.9 | 11.1 | 9.9 |
| Pre-tax Income | 12.2 | 20.9 | 17.9 | 24.7 | 43.0 | 54.5 | 98.6 | 122.4 | 150.4 | 207.2 | 334.1 | 385.6 | 311.5 |
% effective tax rate | 4.7 38.6% | 8.1 38.7% | 6.9 38.2% | 9.6 39.0% | 16.2 37.7% | 11.5 21.0% | (4.2) (4.3%) | 6.2 5.1% | (0.3) (0.2%) | 12.2 5.9% | 50.8 15.2% | 87.4 22.7% | 65.6 21.0% |
% margin | 7.5 2.7% | 12.8 3.8% | 11.1 2.5% | 15.1 2.6% | 26.8 3.4% | 43.0 4.1% | 102.8 7.4% | 116.2 6.8% | 150.6 7.4% | 195.0 8.0% | 283.2 8.2% | 298.2 7.0% | 246.0 5.6% |
| EPS | 0.08 | 0.14 | 0.12 | 0.16 | 0.29 | 0.47 | 1.13 | 1.11 | 1.51 | 1.90 | 2.71 | 2.82 | 2.31 |
| Diluted EPS | 0.08 | 0.13 | 0.11 | 0.16 | 0.28 | 0.44 | 1.03 | 1.11 | 1.44 | 1.84 | 2.64 | 2.78 | 2.28 |
% margin | 24.0 8.7% | 31.8 9.5% | 35.3 8.0% | 50.4 8.6% | 72.4 9.2% | 108.2 10.3% | 148.6 10.7% | 183.3 10.7% | 233.2 11.4% | 306.2 12.6% | 457.2 13.3% | 551.8 12.9% | 523.3 11.9% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Floor & Decor Holdings, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 75.9%, based on the financial report for Dec 26, 2024 (Q4’2024). The average annual FCF to Net Income for Floor & Decor Holdings, Inc. have been 2.0% over the past three years, and 15.1% over the past five years.
2) Is Floor & Decor Holdings, Inc.'s FCF to Net Income Good?
As of today, Floor & Decor Holdings, Inc.'s FCF to Net Income is 75.9%, which is lower than industry median of 75.9%. It indicates that Floor & Decor Holdings, Inc.'s FCF to Net Income is Bad.