Last Price$145.61.4%
Market Cap$27.9B
$1,099.7M
-11.0% YoY
($633.0M)
N/A
($1,317.3M)
Net Debt to FCF - (3.4x)
$385.2M
35.0% margin
FNV Income Statement
FNV Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
FNV Income statement key metrics
Annual
Quarterly
LTM
FNV Balance Sheet
FNV Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$5,994.1M
Current assets ($1,615.3M, 26.9% of total)
$1,421.9M (23.7%)
$111.0M (1.9%)
Other current assets
$82.4M (1.4%)
Non-current assets ($4,378.8M, 73.1% of total)
$254.5M (4.2%)
$4,033.7M (67.3%)
$0.0 (0.0%)
Other non-current assets
$90.6M (1.5%)
Financial position
($1,421.9M)
Cash & Short-term
Investments
Total Debt
FNV Balance Sheet Metrics
Annual
Quarterly
LTM
FNV Cash Flow Statement
FNV Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$225.4M Net Change in Cash
FNV Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,009.4M -0.2% YoY
Capital Expenditure (CAPEX)
($531.2M) +270.4% YoY
Free Cash Flow (FCF)
$478.2M -44.8% YoY
FNV Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3.3 0.0% | 151.0 4,503.5% | 199.7 32.2% | 233.3 16.8% | 411.2 76.2% | 427.0 3.8% | 400.9 (6.1%) | 442.4 10.4% | 443.6 0.3% | 610.2 37.6% | 675.0 10.6% | 653.2 (3.2%) | 844.1 29.2% | 1,020.2 20.9% | 1,300.0 27.4% | 1,315.7 1.2% | 1,219.0 (7.3%) |
| Cost of Goods Sold (COGS) | 0.2 | 8.1 | 6.6 | 8.0 | 63.3 | 185.9 | 189.5 | 236.0 | 309.4 | 379.6 | 415.0 | 365.9 | 408.0 | 399.8 | 477.9 | 463.1 | 452.4 |
% margin | 3.1 94.7% | 142.9 94.6% | 193.1 96.7% | 225.3 96.6% | 347.9 84.6% | 241.1 56.5% | 211.4 52.7% | 206.4 46.7% | 134.2 30.3% | 230.6 37.8% | 260.0 38.5% | 287.3 44.0% | 436.1 51.7% | 620.4 60.8% | 822.1 63.2% | 852.6 64.8% | 766.6 62.9% |
| Operating Expenses | 33.9 | 102.8 | 105.7 | 111.0 | 151.2 | 20.0 | 18.2 | 18.6 | 17.8 | 24.1 | 24.9 | 22.6 | 28.8 | 26.8 | 30.8 | 32.6 | 1,194.6 |
| Research & Development Expenses (R&D) | 0.0 | 1.4 | 2.2 | 2.5 | 2.6 | 2.6 | 3.0 | 2.2 | 2.7 | 3.4 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1.0 | 13.8 | 14.5 | 15.9 | 18.0 | 17.4 | 15.2 | 16.4 | 15.1 | 20.7 | 21.3 | 22.6 | 28.8 | 26.8 | 30.8 | 32.6 | 28.9 |
% margin | (30.8) (937.6%) | 31.6 20.9% | 87.1 43.6% | 108.7 46.6% | 28.0 6.8% | 138.4 32.4% | 49.6 12.4% | 156.3 35.3% | 53.5 12.1% | 155.4 25.5% | 235.4 34.9% | 188.8 28.9% | 410.2 48.6% | 592.5 58.1% | 860.7 66.2% | 820.7 62.4% | (428.0) (35.1%) |
| Interest Income | 0.0 | 5.3 | 1.9 | 3.9 | 4.3 | 9.6 | 3.5 | 3.9 | 5.3 | 3.5 | 5.4 | 3.1 | 3.5 | 3.7 | 3.7 | 12.6 | 52.3 |
| Interest Expense | 0.1 | 1.7 | 1.7 | 2.3 | 2.3 | 1.1 | 1.9 | 1.6 | 2.9 | 3.6 | 3.4 | 4.6 | 10.6 | 0.4 | 0.3 | 0.1 | 2.9 |
| Pre-tax Income | (33.6) | 36.0 | 98.6 | 108.1 | 39.1 | 154.9 | 34.0 | 157.0 | 48.5 | 167.9 | 236.0 | 189.1 | 405.9 | 339.5 | 857.8 | 833.7 | (364.2) |
% effective tax rate | (0.5) 1.6% | (4.3) (12.0%) | 17.8 18.0% | 33.9 31.3% | 45.9 117.4% | 52.3 33.8% | 22.3 65.6% | 50.3 32.0% | 23.9 49.3% | 45.7 27.2% | 41.3 17.5% | 50.1 26.5% | 61.8 15.2% | 13.3 3.9% | 124.1 14.5% | 133.1 16.0% | 102.2 (28.1%) |
% margin | (33.1) (1,008.2%) | 40.3 26.7% | 80.9 40.5% | 74.2 31.8% | (6.8) (1.7%) | 102.6 24.0% | 11.7 2.9% | 106.7 24.1% | 24.6 5.5% | 122.2 20.0% | 194.7 28.8% | 139.0 21.3% | 344.1 40.8% | 326.2 32.0% | 733.7 56.4% | 700.6 53.2% | (466.4) (38.3%) |
| EPS | (0.39) | 0.41 | 0.76 | 0.55 | (0.05) | 0.72 | 0.08 | 0.71 | 0.16 | 0.70 | 1.07 | 0.75 | 1.88 | 1.80 | 3.81 | 3.51 | (2.43) |
| Diluted EPS | (0.39) | 0.41 | 0.75 | 0.55 | (0.05) | 0.71 | 0.08 | 0.70 | 0.16 | 0.69 | 1.07 | 0.75 | 1.87 | 1.80 | 3.80 | 3.51 | (2.43) |
% margin | (31.1) (949.1%) | 125.3 82.9% | 188.7 94.5% | 193.1 82.8% | 329.9 80.2% | 357.4 83.7% | 326.0 81.3% | 321.7 72.7% | 338.0 76.2% | 445.3 73.0% | 530.8 78.6% | 438.3 67.1% | 673.4 79.8% | 614.9 60.3% | 1,157.7 89.1% | 1,106.9 84.1% | (91.0) (7.5%) |
FAQ
What is the Franco-Nevada Corporation (FNV) revenue?
The Franco-Nevada Corporation (FNV) revenue is $1,219.0M, reflecting a year-over-year (YoY) growth of -7.3% YoY.
What is the Franco-Nevada Corporation (FNV) Net Income?
The Franco-Nevada Corporation (FNV) Net Income is ($466.4M), showcasing a YoY growth of N/A.
What is Franco-Nevada Corporation (FNV) net debt?
What is the Franco-Nevada Corporation (FNV) Free Cash Flow (FCF)?
The Franco-Nevada Corporation (FNV) Free Cash Flow (FCF) stands at $478.2M, accounting for a 39.2% margin.