FNV Rating

FNV Intrinsic Value

Key Highlights:
As of Mar 11, 2025 FNV Relative Value is $49.2, which is overvalued by 66.2%, compared to current share price of $145.6.
As of Mar 11, 2025 FNV DCF Value is $36.3, which is overvalued by 75.0%, compared to current share price of $145.6.
Methodology
Price per share, $
Current share price
145.6

FNV Share Price History

1W 1.9%
1M 2.0%
6M 20.7%
YTD 32.2%
1Y 29.6%
3Y (4.9%)
5Y 49.3%
10Y 235.7%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

FNV Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$1,099.7M
Shares Outstanding
192M
Employees
N/A
Valuation (LTM)
72.5x
(44.1x)
4.7x
0.2x
Return on Capital
(10.7%)
(10.2%)
12.0%
8.2%
Earnings

FNV Stock Financials

FNV Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,219.0M -7.3% YoY

Operating Income

($428.0M) N/A

Net Income

($466.4M) N/A

FNV Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$1,009.4M -0.2% YoY

Capital Expenditure (CAPEX)

($531.2M) +270.4% YoY

Free Cash Flow (FCF)

$478.2M -44.8% YoY

FNV Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,219.0M (7.3%) YoY
$766.6M (10.1%) YoY
62.9% margin
Cost of revenue
$452.4M (2.3%) YoY
Operating expenses
$1,194.6M 3,564.4% YoY
Net income
$466.4M 0.0% YoY
(38.3%) margin
Other: $699.3M
SG&A
$28.9M (11.3%) YoY
2.4% of revenue

FNV Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$5,994.1M
Current assets ($1,615.3M, 26.9% of total)
$1,421.9M (23.7%)
$111.0M (1.9%)
Other current assets
$82.4M (1.4%)
Non-current assets ($4,378.8M, 73.1% of total)
$254.5M (4.2%)
Other non-current assets
$90.6M (1.5%)
Financial position
($1,421.9M)
$1,421.9M$0.0
Cash & Short-term Investments
Total Debt

FNV Stock Ratios

FNV Earnings Surprises

Crunching data... Almost there!

FNV Dividends

FNV Dividend Yield

Crunching data... Almost there!

FNV Dividend Per Share

Competing with FNV

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$27.9B
5.7
$42.7
70.6% overvalued
29.6%
$1,099.7M
$385.2M
(11.0%)
35.0%
70.6%
12.0%
0.0%
$50.1B
7.2
$54.6
45.8% overvalued
84.4%
$8,294.5M
$2,123.7M
24.3%
25.6%
43.3%
4.9%
6.2%
$49.6B
6.9
$47.4
9.3% undervalued
26.0%
$18.6B
$2,927.0M
57.8%
15.7%
34.9%
11.3%
29.8%
$32.1B
5.5
$26.5
43.4% undervalued
18.9%
$12.9B
$1,403.4M
13.1%
10.9%
36.5%
3.9%
15.8%
$32.0B
7.2
$20.9
70.6% overvalued
59.9%
$1,224.9M
($53.8M)
30.5%
(4.4%)
60.0%
9.1%
0.1%
$18.5B
6.9
$18.5
9.8% overvalued
32.9%
$9,702.3M
$1,243.7M
14.4%
12.8%
43.5%
42.0%
54.9%
$14.5B
7.0
$68.9
114.8% undervalued
42.6%
$7,069.0M
$966.0M
3.8%
13.7%
33.0%
14.5%
25.9%
$13.8B
7.2
$11.7
4.4% undervalued
102.7%
$5,143.7M
$1,282.4M
20.4%
24.9%
39.7%
11.2%
20.7%
$10.2B
7.3
$54.8
64.4% overvalued
35.6%
$719.4M
$426.9M
18.8%
59.3%
65.4%
10.9%
0.0%
$9,940.6M
7.1
$17.3
27.6% overvalued
75.1%
$1,345.6M
$234.2M
30.6%
17.4%
43.3%
7.4%
8.0%
$7,569.5M
7.4
$7.0
41.6% overvalued
53.7%
ZAR 104.0B
ZAR 11.7B
53.1%
11.3%
27.7%
42.6%
5.6%

FAQ

What is Franco-Nevada Corporation (FNV) stock rating?

As of today, Franco-Nevada Corporation has a stock rating of 6 (out of 10), which is considered Good.

is Franco-Nevada Corporation (FNV) a good stock to buy?

As of today, Franco-Nevada Corporation has a Good stock rating, which is 70.6% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.