Last Price$145.61.4%
Market Cap$27.9B
LTM Free Cash Flow
$385.2M
YoY Growth
-9.4%
3Y CAGR
+107.2%
5Y CAGR
N/A
Stock quality & Intrinsic value
6/10
70.6% overvalued
Franco-Nevada Corporation Free Cash Flow
Annual
Quarterly
LTM
Crunching data... Almost there!
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Free Cash Flow | ($1,133.0K) | $1,933.0K | ($11.8M) | $114.1M | $249.7M | ($202.8M) | $107.2M | ($590.9M) | ($766.9M) | ($276.1M) | ($12.6M) | ($514.8M) | $172.5M | $491.3M | $194.9M | $858.0M | $478.2M |
Overvalued or undervalued?
Check the intrinsic value for FNV
and see if it's the right time to invest.
Franco-Nevada Corporation (FNV) Free Cash Flow comparison analysis
General
LTM Free Cash Flow
Growth
Company name
YoY growth
3Y CAGR
5Y CAGR
Franco-Nevada CorporationFNV
$385.2M
(9.4%)
107.2%
N/A
Median Peer Set
$1,104.9M
102.7%
4.6%
9.0%
Newmont CorporationNEM
$2,927.0M
2,917.5%
3.7%
15.8%
Agnico Eagle Mines LimitedAEM
$2,123.7M
125.1%
74.7%
N/A
Barrick Gold CorporationGOLD
$1,403.4M
117.3%
(10.3%)
4.4%
Kinross Gold CorporationKGC
$1,282.4M
221.5%
104.4%
60.7%
Gold Fields LimitedGFI
$1,243.7M
10.0%
N/A
N/A
AngloGold Ashanti LimitedAU
$966.0M
N/A
5.5%
15.6%
Harmony Gold Mining Company LimitedHMY
$623.1M
1,257.3%
78.0%
115.4%
Royal Gold, Inc.RGLD
$426.9M
2.7%
90.8%
13.6%
Alamos Gold Inc.AGI
$234.2M
88.1%
N/A
N/A
Wheaton Precious Metals Corp.WPM
($53.8M)
N/A
N/A
N/A
FNV key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 3.3 0.0% | 151.0 4,503.5% | 199.7 32.2% | 233.3 16.8% | 411.2 76.2% | 427.0 3.8% | 400.9 (6.1%) | 442.4 10.4% | 443.6 0.3% | 610.2 37.6% | 675.0 10.6% | 653.2 (3.2%) | 844.1 29.2% | 1,020.2 20.9% | 1,300.0 27.4% | 1,315.7 1.2% | 1,219.0 (7.3%) |
| Cost of Goods Sold (COGS) | 0.2 | 8.1 | 6.6 | 8.0 | 63.3 | 185.9 | 189.5 | 236.0 | 309.4 | 379.6 | 415.0 | 365.9 | 408.0 | 399.8 | 477.9 | 463.1 | 452.4 |
% margin | 3.1 94.7% | 142.9 94.6% | 193.1 96.7% | 225.3 96.6% | 347.9 84.6% | 241.1 56.5% | 211.4 52.7% | 206.4 46.7% | 134.2 30.3% | 230.6 37.8% | 260.0 38.5% | 287.3 44.0% | 436.1 51.7% | 620.4 60.8% | 822.1 63.2% | 852.6 64.8% | 766.6 62.9% |
| Operating Expenses | 33.9 | 102.8 | 105.7 | 111.0 | 151.2 | 20.0 | 18.2 | 18.6 | 17.8 | 24.1 | 24.9 | 22.6 | 28.8 | 26.8 | 30.8 | 32.6 | 1,194.6 |
| Research & Development Expenses (R&D) | 0.0 | 1.4 | 2.2 | 2.5 | 2.6 | 2.6 | 3.0 | 2.2 | 2.7 | 3.4 | 3.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1.0 | 13.8 | 14.5 | 15.9 | 18.0 | 17.4 | 15.2 | 16.4 | 15.1 | 20.7 | 21.3 | 22.6 | 28.8 | 26.8 | 30.8 | 32.6 | 28.9 |
% margin | (30.8) (937.6%) | 31.6 20.9% | 87.1 43.6% | 108.7 46.6% | 28.0 6.8% | 138.4 32.4% | 49.6 12.4% | 156.3 35.3% | 53.5 12.1% | 155.4 25.5% | 235.4 34.9% | 188.8 28.9% | 410.2 48.6% | 592.5 58.1% | 860.7 66.2% | 820.7 62.4% | (428.0) (35.1%) |
| Interest Income | 0.0 | 5.3 | 1.9 | 3.9 | 4.3 | 9.6 | 3.5 | 3.9 | 5.3 | 3.5 | 5.4 | 3.1 | 3.5 | 3.7 | 3.7 | 12.6 | 52.3 |
| Interest Expense | 0.1 | 1.7 | 1.7 | 2.3 | 2.3 | 1.1 | 1.9 | 1.6 | 2.9 | 3.6 | 3.4 | 4.6 | 10.6 | 0.4 | 0.3 | 0.1 | 2.9 |
| Pre-tax Income | (33.6) | 36.0 | 98.6 | 108.1 | 39.1 | 154.9 | 34.0 | 157.0 | 48.5 | 167.9 | 236.0 | 189.1 | 405.9 | 339.5 | 857.8 | 833.7 | (364.2) |
% effective tax rate | (0.5) 1.6% | (4.3) (12.0%) | 17.8 18.0% | 33.9 31.3% | 45.9 117.4% | 52.3 33.8% | 22.3 65.6% | 50.3 32.0% | 23.9 49.3% | 45.7 27.2% | 41.3 17.5% | 50.1 26.5% | 61.8 15.2% | 13.3 3.9% | 124.1 14.5% | 133.1 16.0% | 102.2 (28.1%) |
% margin | (33.1) (1,008.2%) | 40.3 26.7% | 80.9 40.5% | 74.2 31.8% | (6.8) (1.7%) | 102.6 24.0% | 11.7 2.9% | 106.7 24.1% | 24.6 5.5% | 122.2 20.0% | 194.7 28.8% | 139.0 21.3% | 344.1 40.8% | 326.2 32.0% | 733.7 56.4% | 700.6 53.2% | (466.4) (38.3%) |
| EPS | (0.39) | 0.41 | 0.76 | 0.55 | (0.05) | 0.72 | 0.08 | 0.71 | 0.16 | 0.70 | 1.07 | 0.75 | 1.88 | 1.80 | 3.81 | 3.51 | (2.43) |
| Diluted EPS | (0.39) | 0.41 | 0.75 | 0.55 | (0.05) | 0.71 | 0.08 | 0.70 | 0.16 | 0.69 | 1.07 | 0.75 | 1.87 | 1.80 | 3.80 | 3.51 | (2.43) |
% margin | (31.1) (949.1%) | 125.3 82.9% | 188.7 94.5% | 193.1 82.8% | 329.9 80.2% | 357.4 83.7% | 326.0 81.3% | 321.7 72.7% | 338.0 76.2% | 445.3 73.0% | 530.8 78.6% | 438.3 67.1% | 673.4 79.8% | 614.9 60.3% | 1,157.7 89.1% | 1,106.9 84.1% | (91.0) (7.5%) |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Franco-Nevada Corporation's Free Cash Flow?
As of today, Franco-Nevada Corporation's last 12-month Free Cash Flow is $385.2M, based on the financial report for Sep 30, 2024 (Q3’2024).
2) What is Franco-Nevada Corporation's Free Cash Flow growth rate?
Over the last year, Franco-Nevada Corporation's Free Cash Flow growth was (9.4%). The average annual Free Cash Flow growth rates for Franco-Nevada Corporation have been 1.9% over the past three years, N/A over the past five years.
3) Is Franco-Nevada Corporation's Free Cash Flow growth rate Good?
Over the last year, Franco-Nevada Corporation's Free Cash Flow growth was (9.4%), which is lower than industry growth of 1.2%. It indicates that Franco-Nevada Corporation's Free Cash Flow growth is Bad.