Last Price$100.80.6%
Market Cap$25.3B
$10.1B
+4.7% YoY
$1,570.4M
+59.2% YoY
$13.7B
Net Debt to FCF - 4.8x
$2,857.8M
28.3% margin
GPN Income Statement
GPN Income Statement Overview
Annual
Quarterly
LTM
May'16
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.1B 4.7% YoY
Cost of revenue
$3,760.1M 0.9% YoY
Pre-tax income
$1,868.8M 59.7% YoY
18.5% margin
GPN Income statement key metrics
Annual
Quarterly
LTM
GPN Balance Sheet
GPN Balance Sheet Overview
Annual
Quarterly
LTM
May'16
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$46.9B
Current assets ($6,036.7M, 12.9% of total)
$2,538.4M (5.4%)
$1,081.7M (2.3%)
Other current assets
$2,416.5M (5.2%)
Non-current assets ($40.9B, 87.1% of total)
$0.0 (0.0%)
$2,277.6M (4.9%)
$8,931.9M (19.0%)
Other non-current assets
$29.6B (63.2%)
Financial position
$13.8B
Cash & Short-term
Investments
Total Debt
GPN Balance Sheet Metrics
Annual
Quarterly
LTM
GPN Cash Flow Statement
GPN Cash Flow Statement Overview
Annual
Quarterly
LTM
May'16
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$479.1M Net Change in Cash
GPN Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,532.7M +57.1% YoY
Capital Expenditure (CAPEX)
($674.9M) +2.5% YoY
Free Cash Flow (FCF)
$2,857.8M +79.7% YoY
GPN Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| May'06 | May'07 | May'08 | May'09 | May'10 | May'11 | May'12 | May'13 | May'14 | May'15 | May'16 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 908.1 15.8% | 1,061.5 16.9% | 1,274.2 20.0% | 1,462.3 14.8% | 1,642.5 12.3% | 1,859.8 13.2% | 2,203.8 18.5% | 2,375.9 7.8% | 2,554.2 7.5% | 2,773.7 8.6% | 2,898.2 4.5% | 3,371.0 16.3% | 3,975.2 17.9% | 3,366.4 (15.3%) | 4,911.9 45.9% | 7,423.6 51.1% | 8,523.8 14.8% | 8,975.5 5.3% | 9,654.4 7.6% | 10,105.9 4.7% |
| Cost of Goods Sold (COGS) | 358.0 | 414.8 | 475.6 | 504.9 | 584.6 | 665.0 | 784.8 | 862.1 | 952.2 | 1,022.1 | 1,147.6 | 1,603.5 | 1,928.0 | 1,095.0 | 2,073.8 | 3,650.7 | 3,773.7 | 3,778.6 | 3,727.5 | 3,760.1 |
% margin | 550.0 60.6% | 646.7 60.9% | 798.6 62.7% | 957.5 65.5% | 1,057.9 64.4% | 1,194.8 64.2% | 1,419.1 64.4% | 1,513.8 63.7% | 1,602.0 62.7% | 1,751.6 63.2% | 1,750.5 60.4% | 1,767.4 52.4% | 2,047.1 51.5% | 2,271.4 67.5% | 2,838.1 57.8% | 3,772.8 50.8% | 4,750.0 55.7% | 5,196.9 57.9% | 5,926.9 61.4% | 6,345.8 62.8% |
| Operating Expenses | 347.1 | 425.5 | 545.9 | 664.9 | 734.6 | 863.2 | 1,111.7 | 1,156.6 | 1,196.5 | 1,295.0 | 1,325.6 | 1,411.1 | 1,488.3 | 1,534.3 | 2,046.7 | 2,878.9 | 3,391.2 | 3,524.6 | 4,230.5 | 4,012.2 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 31.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 347.1 | 425.5 | 545.9 | 664.9 | 734.6 | 863.2 | 1,027.3 | 1,119.9 | 1,196.5 | 1,295.0 | 1,325.6 | 1,411.1 | 1,488.3 | 1,534.3 | 2,046.7 | 2,878.9 | 3,391.2 | 3,524.6 | 4,073.8 | 4,285.3 |
% margin | 201.1 22.1% | 218.1 20.5% | 251.4 19.7% | 292.5 20.0% | 323.3 19.7% | 331.6 17.8% | 307.3 13.9% | 357.2 15.0% | 405.5 15.9% | 456.6 16.5% | 424.9 14.7% | 356.3 10.6% | 558.9 14.1% | 737.1 21.9% | 791.4 16.1% | 894.0 12.0% | 1,358.9 15.9% | 640.2 7.1% | 1,716.4 17.8% | 2,333.6 23.1% |
| Interest Income | 0.0 | 0.0 | 18.2 | 7.0 | 4.6 | 10.8 | 9.9 | 10.4 | 13.7 | 4.9 | 5.3 | 180.6 | 8.7 | 20.7 | 31.4 | 43.6 | 19.3 | 33.6 | 113.7 | 169.2 |
| Interest Expense | 0.0 | 0.0 | 8.2 | 7.3 | 17.5 | 18.2 | 16.8 | 33.3 | 41.8 | 44.4 | 69.3 | 0.0 | 174.8 | 195.6 | 304.9 | 343.5 | 333.7 | 449.4 | 660.2 | 634.0 |
| Pre-tax Income | 201.5 | 226.3 | 261.4 | 292.3 | 310.4 | 324.2 | 300.4 | 334.3 | 377.4 | 417.1 | 360.9 | 257.0 | 392.7 | 562.2 | 517.9 | 594.0 | 1,044.5 | 224.3 | 1,169.9 | 1,868.8 |
% effective tax rate | 67.5 33.5% | 73.4 32.4% | 90.6 34.7% | 85.3 29.2% | 87.4 28.2% | 95.1 29.3% | 82.9 27.6% | 95.6 28.6% | 107.4 28.5% | 108.0 25.9% | 70.7 19.6% | 36.3 14.1% | (101.4) (25.8%) | 77.5 13.8% | 62.2 12.0% | 77.2 13.0% | 169.0 16.2% | 166.7 74.3% | 209.0 17.9% | 295.1 15.8% |
% margin | 125.5 13.8% | 143.0 13.5% | 162.8 12.8% | 37.2 2.5% | 203.3 12.4% | 209.2 11.3% | 188.2 8.5% | 216.1 9.1% | 245.3 9.6% | 278.0 10.0% | 271.7 9.4% | 201.8 6.0% | 468.4 11.8% | 452.1 13.4% | 430.6 8.8% | 584.5 7.9% | 965.5 11.3% | 111.5 1.2% | 986.2 10.2% | 1,570.4 15.5% |
| EPS | 0.80 | 0.89 | 1.02 | 0.23 | 1.25 | 1.31 | 1.20 | 1.39 | 1.70 | 2.07 | 2.05 | 1.38 | 3.03 | 2.85 | 2.17 | 1.95 | 3.30 | 0.41 | 3.78 | 6.18 |
| Diluted EPS | 0.77 | 0.88 | 1.00 | 0.23 | 1.24 | 1.30 | 1.19 | 1.38 | 1.69 | 2.06 | 2.04 | 1.37 | 3.01 | 2.84 | 2.16 | 1.95 | 3.29 | 0.40 | 3.77 | 6.16 |
% margin | 249.2 27.4% | 275.2 25.9% | 313.6 24.6% | 235.0 16.1% | 396.6 24.1% | 424.6 22.8% | 416.4 18.9% | 479.4 20.2% | 541.2 21.2% | 594.1 21.4% | 618.1 21.3% | 748.1 22.2% | 1,010.0 25.4% | 1,316.0 39.1% | 1,765.0 35.9% | 2,508.4 33.8% | 3,233.6 37.9% | 2,427.7 27.0% | 3,606.8 37.4% | 4,365.1 43.2% |
FAQ
What is the Global Payments Inc. (GPN) revenue?
The Global Payments Inc. (GPN) revenue is $10.1B, reflecting a year-over-year (YoY) growth of +4.7% YoY.
What is the Global Payments Inc. (GPN) Net Income?
The Global Payments Inc. (GPN) Net Income is $1,570.4M, showcasing a YoY growth of +59.2% YoY.
What is Global Payments Inc. (GPN) net debt?
What is the Global Payments Inc. (GPN) Free Cash Flow (FCF)?
The Global Payments Inc. (GPN) Free Cash Flow (FCF) stands at $2,857.8M, accounting for a 28.3% margin.