Global Payments Inc. (GPN)
Last Price$100.80.6%
Market Cap$25.3B
GPN Rating
GPN Quality rating performance
GPN Intrinsic Value
Key Highlights:
As of Mar 07, 2025 GPN Relative Value is $134.3, which is undervalued by 33.3%, compared to current share price of $100.8.
As of Mar 07, 2025 GPN DCF Value is $186.8, which is undervalued by 85.4%, compared to current share price of $100.8.
GPN Share Price History
1W (4.3%)
1M (8.1%)
6M (8.0%)
YTD (20.0%)
1Y (21.2%)
3Y (15.7%)
5Y (36.6%)
10Y 131.8%
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
GPN Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$25.3B
$39.0B
$10.1B
$2,857.8M
Shares Outstanding
251M
Employees
27K
Growth (CAGR)
15.5%
25.2%
21.27%
21.4%
(6.3%)
106.52%
Profitability
72.2%
24.1%
15.5%
35.0%
28.3%
176.4%
Intrinsic Value
$160.1 (58.9% undervalued)
$186.4
$133.8
$339.9
$602.7
81.6%
Return on Capital
Financial Health
$2,538.4M
$13.7B
4.8x
7.5x
70.6%
Dividends
31.1%
1.0%
8.8%
Dec 13, 2024
Earnings
Apr 29, 2025
BEAT by 8.5%
MISS by (0.3%)
6 Beat & 4 Miss
GPN Stock Financials
GPN Income Statement Metrics
Annual
Quarterly
LTM
GPN Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$3,532.7M +57.1% YoY
Capital Expenditure (CAPEX)
($674.9M) +2.5% YoY
Free Cash Flow (FCF)
$2,857.8M +79.7% YoY
GPN Income Statement Overview
Annual
Quarterly
LTM
May'16
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$10.1B 4.7% YoY
Cost of revenue
$3,760.1M 0.9% YoY
Pre-tax income
$1,868.8M 59.7% YoY
18.5% margin
GPN Balance Sheet Overview
Annual
Quarterly
LTM
May'16
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$46.9B
Current assets ($6,036.7M, 12.9% of total)
$2,538.4M (5.4%)
$1,081.7M (2.3%)
Other current assets
$2,416.5M (5.2%)
Non-current assets ($40.9B, 87.1% of total)
$0.0 (0.0%)
$2,277.6M (4.9%)
$8,931.9M (19.0%)
Other non-current assets
$29.6B (63.2%)
Financial position
$13.8B
Cash & Short-term
Investments
Total Debt
GPN Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
GPN Earnings Surprises
Crunching data... Almost there!
GPN Dividends
GPN Dividend Yield
Crunching data... Almost there!
GPN Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with GPN
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$25.3B | 7.3 | $160.1 58.9% undervalued | (21.2%) | $10.1B | $2,857.8M | 4.7% | 28.3% | 72.2% | 5.6% | 70.6% | |
$82.8B | 7.6 | $64.3 68.3% overvalued | 30.0% | $9,940.5M | $1,855.0M | 8.1% | 18.7% | 48.8% | 27.1% | 66.3% | |
$77.8B | 6.4 | $106.8 39.9% overvalued | 14.6% | $7,249.2M | $1,849.3M | 5.9% | 25.5% | 32.8% | 18.2% | 25.4% | |
$18.7B | 7.7 | $80.8 20.3% overvalued | 35.1% | $4,279.2M | $1,001.4M | 15.4% | 23.4% | 56.3% | 5.9% | 73.4% | |
$11.6B | 6.6 | $63.8 178.0% undervalued | (28.5%) | £10.2B | £988.6M | 68.9% | 9.7% | 14.0% | 13.9% | 116.6% | |
$9,517.2M | 5.2 | $42.7 18.7% undervalued | 14.5% | $17.5B | $484.6M | (6.0%) | 2.8% | 7.1% | 6.4% | 40.2% | |
$4,251.8M | 5.7 | $128.9 81.1% undervalued | (16.0%) | $5,381.8M | $280.7M | 8.0% | 5.2% | 22.9% | 11.2% | 5.4% | |
$3,894.3M | 5.8 | $155.8 25.6% overvalued | 25.0% | $2,438.7M | $186.4M | 6.7% | 7.6% | 30.8% | 6.7% | 3.2% | |
$3,805.0M | 5.2 | $65.6 9.7% overvalued | (4.6%) | $1,813.5M | $110.8M | 14.0% | 6.1% | 10.1% | 2.5% | 103.0% | |
$3,453.2M | 5.3 | $139.8 155.8% undervalued | 28.5% | $8,359.3M | $167.2M | 3.2% | 2.0% | 34.8% | 3.7% | 81.5% | |
$2,171.4M | 5.2 | $1,369.0 10,162.2% undervalued | (17.0%) | $307.7B | $16.3M | 40,184.5% | 0.0% | 99.9% | (4.1%) | 2.2% |
FAQ
What is Global Payments Inc. (GPN) stock rating?
As of today, Global Payments Inc. has a stock rating of 7 (out of 10), which is considered Great.
is Global Payments Inc. (GPN) a good stock to buy?
As of today, Global Payments Inc. has a Great stock rating, which is 58.9% undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.