Last Price$3.91.0%
Market Cap$734.5M
$1,652.4M
-4.1% YoY
$45.2M
-62.1% YoY
($39.5M)
Net Debt to FCF - (0.1x)
$283.3M
17.1% margin
GSM Income Statement
GSM Income Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,650.0M (36.5%) YoY
Cost of revenue
$879.3M (35.3%) YoY
Pre-tax income
$156.0M (74.9%) YoY
9.5% margin
GSM Income statement key metrics
Annual
Quarterly
LTM
GSM Balance Sheet
GSM Balance Sheet Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,758.8M
Current assets ($1,037.0M, 59.0% of total)
$136.5M (7.8%)
$334.7M (19.0%)
Other current assets
$565.8M (32.2%)
Non-current assets ($721.8M, 41.0% of total)
$14.1M (0.8%)
$501.4M (28.5%)
$138.3M (7.9%)
Other non-current assets
$68.0M (3.9%)
Financial position
$165.7M
Cash & Short-term
Investments
Total Debt
GSM Balance Sheet Metrics
Annual
Quarterly
LTM
GSM Cash Flow Statement
GSM Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
($185.3M) Net Change in Cash
GSM Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$178.4M -56.2% YoY
Capital Expenditure (CAPEX)
($86.5M) +60.9% YoY
Free Cash Flow (FCF)
$91.9M -74.2% YoY
GSM Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 1,479.6 0.0% | 1,463.9 (1.1%) | 1,417.1 (3.2%) | 1,316.6 (7.1%) | 1,580.5 20.0% | 1,741.7 10.2% | 2,274.0 30.6% | 1,603.0 (29.5%) | 1,144.4 (28.6%) | 1,778.9 55.4% | 2,597.9 46.0% | 1,650.0 (36.5%) |
| Cost of Goods Sold (COGS) | 924.0 | 990.0 | 954.7 | 885.8 | 1,180.2 | 1,148.5 | 1,563.9 | 1,320.3 | 897.0 | 1,282.2 | 1,358.4 | 879.3 |
% margin | 555.6 37.5% | 473.9 32.4% | 462.4 32.6% | 430.8 32.7% | 400.4 25.3% | 593.2 34.1% | 710.1 31.2% | 282.8 17.6% | 247.4 21.6% | 496.7 27.9% | 1,239.5 47.7% | 770.7 46.7% |
| Operating Expenses | 487.2 | 378.3 | 355.7 | 390.4 | 508.9 | 522.0 | 578.9 | 466.7 | 329.7 | 458.2 | 508.9 | 573.8 |
| Research & Development Expenses (R&D) | 11.2 | 7.0 | 11.2 | 11.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 212.4 | 217.5 | 213.8 | 205.9 | 294.6 | 302.1 | 341.0 | 291.1 | 214.8 | 280.9 | 314.3 | 305.9 |
% margin | 94.8 6.4% | 98.7 6.7% | 95.1 6.7% | (15.1) (1.1%) | (182.1) (11.5%) | 66.4 3.8% | 177.4 7.8% | (13.6) (0.8%) | (74.2) (6.5%) | 40.4 2.3% | 686.7 26.4% | 196.9 11.9% |
| Interest Income | 32.4 | 1.7 | 3.8 | 0.4 | 1.6 | 3.7 | 0.1 | 0.1 | 0.0 | 0.3 | 2.3 | 0.0 |
| Interest Expense | 0.0 | 39.3 | 21.7 | 23.3 | 30.3 | 62.3 | 57.2 | 51.6 | 45.1 | 56.4 | 61.0 | 30.1 |
| Pre-tax Income | 36.0 | 46.6 | 79.1 | (8.5) | (214.3) | 9.1 | 111.2 | (419.6) | (171.6) | (104.9) | 620.9 | 156.0 |
% effective tax rate | 1.3 3.6% | 24.6 52.7% | 57.7 72.9% | 49.9 (585.5%) | (57.6) 26.9% | (10.9) (119.9%) | 27.7 24.9% | (50.1) 11.9% | 17.1 (10.0%) | (4.6) 4.3% | 158.5 25.5% | 57.5 36.9% |
% margin | 35.2 2.4% | 28.4 1.9% | 38.4 2.7% | (43.3) (3.3%) | (136.6) (8.6%) | 25.2 1.4% | 89.5 3.9% | (369.5) (23.0%) | (188.7) (16.5%) | (100.3) (5.6%) | 440.3 16.9% | 82.7 5.0% |
| EPS | 175.94 | 0.29 | 0.39 | (0.43) | (0.79) | (0.00) | 0.52 | (2.18) | (1.11) | (0.57) | 2.34 | 0.44 |
| Diluted EPS | 175.94 | 0.29 | 0.39 | (0.43) | (0.79) | (0.00) | 0.52 | (2.18) | (1.11) | (0.57) | 2.32 | 0.43 |
% margin | 36.4 2.5% | 165.0 11.3% | 175.5 12.4% | 81.8 6.2% | (256.7) (16.2%) | 147.3 8.5% | 224.7 9.9% | (228.5) (14.3%) | (47.3) (4.1%) | 128.6 7.2% | 734.4 28.3% | 268.3 16.3% |
FAQ
What is the Ferroglobe PLC (GSM) revenue?
The Ferroglobe PLC (GSM) revenue is $1,650.0M, reflecting a year-over-year (YoY) growth of -36.5% YoY.
What is the Ferroglobe PLC (GSM) Net Income?
The Ferroglobe PLC (GSM) Net Income is $82.7M, showcasing a YoY growth of -81.2% YoY.
What is Ferroglobe PLC (GSM) net debt?
What is the Ferroglobe PLC (GSM) Free Cash Flow (FCF)?
The Ferroglobe PLC (GSM) Free Cash Flow (FCF) stands at $91.9M, accounting for a 5.6% margin.