GSM Rating

GSM Intrinsic Value

Key Highlights:
As of Mar 11, 2025 GSM Relative Value is $10.8, which is undervalued by 177.8%, compared to current share price of $3.9.
As of Mar 11, 2025 GSM DCF Value is N/A, which is undervalued by N/A, compared to current share price of $3.9.
Methodology
Price per share, $
Current share price
3.9
DCF value
not available

GSM Share Price History

1W 17.9%
1M (5.6%)
6M (8.1%)
YTD (39.7%)
1Y (8.9%)
3Y (52.2%)
5Y 749.8%
10Y (76.3%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

GSM Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$734.5M
$1,652.4M
Shares Outstanding
189M
Employees
N/A
Valuation (LTM)
Return on Capital
Earnings
Aug 04, 2025
MISS by (5.7%)
BEAT by 133.3%
7 Beat & 3 Miss

GSM Stock Financials

GSM Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$1,650.0M -36.5% YoY

Operating Income

$196.9M -71.3% YoY

Net Income

$82.7M -81.2% YoY

GSM Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$178.4M -56.2% YoY

Capital Expenditure (CAPEX)

($86.5M) +60.9% YoY

Free Cash Flow (FCF)

$91.9M -74.2% YoY

GSM Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$1,650.0M (36.5%) YoY
$770.7M (37.8%) YoY
46.7% margin
Cost of revenue
$879.3M (35.3%) YoY
Operating income
$196.9M (71.3%) YoY
11.9% margin
Other: $10.9M
Net interest: $30.1M
Operating expenses
$573.8M 12.8% YoY
Pre-tax income
$156.0M (74.9%) YoY
9.5% margin
Net income
$82.7M (81.2%) YoY
5.0% margin
Income tax
$57.5M
36.9% tax rate
SG&A
$305.9M (2.7%) YoY
18.5% of revenue

GSM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$1,758.8M
Current assets ($1,037.0M, 59.0% of total)
$136.5M (7.8%)
$334.7M (19.0%)
Other current assets
$565.8M (32.2%)
Non-current assets ($721.8M, 41.0% of total)
$138.3M (7.9%)
Other non-current assets
$68.0M (3.9%)
Financial position
$165.7M
$136.5M$302.2M
Cash & Short-term Investments
Total Debt

GSM Stock Ratios

GSM Earnings Surprises

Crunching data... Almost there!

GSM Dividends

GSM Dividend Yield

Crunching data... Almost there!

GSM Dividend Per Share

Competing with GSM

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$734.5M
5.7
$10.7
175.8% undervalued
(8.9%)
$1,652.4M
$283.3M
(4.1%)
17.1%
23.1%
4.5%
9.2%
$100.1B
5.8
$108.2
74.9% undervalued
6.4%
$107.5B
$14.4B
(10.9%)
13.4%
28.8%
30.3%
23.9%
$63.1B
6.4
$140.3
181.8% undervalued
(7.0%)
$109.4B
$22.6B
(12.6%)
20.6%
60.2%
30.7%
40.7%
$39.1B
5.8
$31.7
237.2% undervalued
(17.5%)
$37.5B
$2,912.9M
(10.1%)
7.8%
35.8%
17.3%
51.3%
$19.6B
5.3
$21.3
44.7% overvalued
(5.7%)
CA$13.5B
(CA$1,099.0M)
(10.0%)
(8.1%)
24.6%
3.2%
36.8%
$3,978.3M
5.9
$8.7
63.7% overvalued
56.5%
$203.9M
($173.1M)
(19.6%)
(84.9%)
4.4%
(11.5%)
1.1%
$1,754.5M
4.9
$94.8
11.6% undervalued
(35.2%)
$1,684.5M
$7,009.0K
1.2%
0.4%
19.2%
3.1%
59.5%
$1,574.5M
6.4
$18.6
4.1% overvalued
(12.1%)
$624.4M
$364.0M
5.2%
58.3%
39.3%
4.1%
32.3%
$1,199.2M
5.5
$37.9
255.3% undervalued
(26.8%)
CA$192.8M
CA$10.8M
48.4%
5.6%
13.2%
1.6%
168.4%
$1,005.4M
6.1
$0.5
94.6% overvalued
110.6%
CA$0.0
(CA$135.3M)
N/A
N/A
N/A
(92.9%)
19.3%
$691.3M
5.5
$20.6
297.6% undervalued
(24.0%)
$2,636.0M
($58.4M)
(3.2%)
(2.2%)
13.5%
7.3%
150.9%

FAQ

What is Ferroglobe PLC (GSM) stock rating?

As of today, Ferroglobe PLC has a stock rating of N/A (out of 10), which is considered Great.

is Ferroglobe PLC (GSM) a good stock to buy?

As of today, Ferroglobe PLC has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.