Value Sense
HGV
Hilton Grand Vacations Inc. (HGV)
Last Price$35.9(4.3%)
Market Cap$3,660.2M
LTM Free Cash Flow per Share
$1.8
5Y avg
$2.5
Gambling, Resorts & Casinos industry median
$0.3
Stock quality & Intrinsic value
6/10
0.4% undervalued
HGV
is 36.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

Hilton Grand Vacations Inc. Free Cash Flow per Share

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Free Cash Flow per Share
$3.1
($2.3)
$0.9
$0.6
$1.3
$5.6
$2.1
$3.0
HGV
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for HGV and see if it's the right time to invest.
Dive in

Hilton Grand Vacations Inc. (HGV) Free Cash Flow per Share comparison analysis

General

LTM Free Cash Flow per Share

OTHER METRICS

Company name

Revenue growth

EPS growth

Net Income margin

Hilton Grand Vacations Inc. logo
Hilton Grand Vacations Inc.HGV
$1.8
25.2%
(83.8%)
0.9%
Median Peer Set
$3.5
7.8%
0.6%
9.3%
Wynn Resorts, Limited logo
Wynn Resorts, LimitedWYNN
$11.7
9.1%
(26.8%)
7.0%
Vail Resorts, Inc. logo
Vail Resorts, Inc.MTN
$10.5
(0.1%)
(10.1%)
8.0%
Boyd Gaming Corporation logo
Boyd Gaming CorporationBYD
$5.9
5.1%
1.1%
14.7%
International Game Technology PLC logo
International Game Technology PLCIGT
$4.3
(41.7%)
120.5%
13.9%
MGM Resorts International logo
MGM Resorts InternationalMGM
$3.9
6.7%
(24.2%)
4.3%
Churchill Downs Incorporated logo
Churchill Downs IncorporatedCHDN
$3.0
11.1%
4.0%
15.6%
Light & Wonder, Inc. logo
Light & Wonder, Inc.LNW
$3.0
9.9%
217.9%
10.5%
Las Vegas Sands Corp. logo
Las Vegas Sands Corp.LVS
$2.2
8.9%
84.4%
12.8%
DraftKings Inc. logo
DraftKings Inc.DKNG
$0.8
30.1%
(39.3%)
(10.6%)
Caesars Entertainment, Inc. logo
Caesars Entertainment, Inc.CZR
($1.1)
(2.5%)
N/A
(2.5%)

HGV key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23Dec'24
Revenue
% growth
1,224.0
0.0%
1,317.0
7.6%
1,475.0
12.0%
1,583.0
7.3%
1,711.0
8.1%
1,999.0
16.8%
1,838.0
(8.1%)
894.0
(51.4%)
2,335.0
161.2%
3,835.0
64.2%
3,978.0
3.7%
4,981.0
25.2%
Cost of Goods Sold (COGS)833.0884.01,001.01,064.01,154.01,314.01,260.0742.01,480.02,560.02,749.00.0
Gross Profit
% margin
391.0
31.9%
433.0
32.9%
474.0
32.1%
519.0
32.8%
557.0
32.6%
685.0
34.3%
578.0
31.4%
152.0
17.0%
855.0
36.6%
1,275.0
33.2%
1,229.0
30.9%
4,981.0
100.0%
Operating Expenses142.0120.0153.0196.0220.0251.0263.0188.0357.0580.01,229.04,523.0
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.00.0
Selling, General & Administrative Expenses (SG&A)126.0102.0131.0172.0191.0215.0212.0143.0231.0336.0828.0836.0
Operating Income
% margin
249.0
20.3%
313.0
23.8%
321.0
21.8%
323.0
20.4%
337.0
19.7%
434.0
21.7%
316.0
17.2%
(28.0)
(3.1%)
482.0
20.6%
707.0
18.4%
684.0
17.2%
458.0
9.2%
Interest Income112.00.0117.00.00.00.043.043.0105.0142.00.00.0
Interest Expense48.036.029.029.027.030.043.043.0105.0142.0178.0329.0
Pre-tax Income218.0280.0292.0293.0311.0403.0273.0(280.0)269.0481.0449.0136.0
Income Tax
% effective tax rate
90.0
41.3%
113.0
40.4%
118.0
40.4%
125.0
42.7%
(16.0)
(5.1%)
105.0
26.1%
57.0
20.9%
(79.0)
28.2%
93.0
34.6%
129.0
26.8%
136.0
30.3%
(76.0)
(55.9%)
Net Income
% margin
128.0
10.5%
167.0
12.7%
174.0
11.8%
168.0
10.6%
327.0
19.1%
298.0
14.9%
216.0
11.8%
(201.0)
(22.5%)
176.0
7.5%
352.0
9.2%
313.0
7.9%
47.0
0.9%
EPS1.291.691.761.703.303.072.43(2.36)1.762.982.840.46
Diluted EPS1.291.691.761.703.283.042.42(2.36)1.742.932.800.46
EBITDA
% margin
265.0
21.7%
331.0
25.1%
343.0
23.3%
346.0
21.9%
367.0
21.4%
469.0
23.5%
367.0
20.0%
(192.0)
(21.5%)
624.0
26.7%
954.0
24.9%
840.0
21.1%
733.0
14.7%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is Hilton Grand Vacations Inc.'s Free Cash Flow per Share?

As of today, Hilton Grand Vacations Inc.'s last 12-month Free Cash Flow per Share is $1.8, based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth rate?

Over the last year, Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth was (61.1%). The average annual Free Cash Flow per Share growth rates for Hilton Grand Vacations Inc. have been 41.4% over the past three years, 13.4% over the past five years.

3) Is Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth rate Good?

Over the last year, Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth was (61.1%), which is lower than industry growth of (0.5%). It indicates that Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth is Bad.

4) How does Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth rate compare to its peers?

Over the last year, Hilton Grand Vacations Inc.'s Free Cash Flow per Share growth was (61.1%), which is lower than peer median growth of 0.1%. The list of peers includes WYNN, MTN, BYD, IGT, MGM, CHDN, LNW, LVS, DKNG, CZR etc.