Last Price$22.3(2.5%)
Market Cap$371.2M
LTM FCF to Net Income
150.6%
5Y avg
108.5%
Home Improvement industry
median
75.9%
Stock quality & Intrinsic value
5/10
0.3% undervalued
Haverty Furniture Companies, Inc. FCF to Net Income
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF to Net Income | (38.1%) | (21.9%) | 27.3% | 1,437.9% | (257.5%) | (843.2%) | 120.2% | 9.7% | 182.1% | 110.6% | 286.1% | 90.3% | 106.6% | 132.8% | 161.4% | 213.0% | 201.6% | 69.5% | 25.3% | 78.3% |
Overvalued or undervalued?
Check the intrinsic value for HVT
and see if it's the right time to invest.
Haverty Furniture Companies, Inc. (HVT) FCF to Net Income comparison analysis
General
LTM FCF to Net Income
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Haverty Furniture Companies, Inc.HVT
150.6%
(17.7%)
(35.9%)
6.5%
Median Peer Set
67.0%
(3.5%)
(9.3%)
3.4%
Tile Shop Holdings, Inc.TTSH
512.4%
(4.4%)
(28.1%)
2.7%
Lowe's Companies, Inc.LOW
125.8%
(11.0%)
29.8%
8.9%
The Home Depot, Inc.HD
110.3%
(3.0%)
(9.4%)
9.9%
Asbury Automotive Group, Inc.ABG
103.0%
(4.1%)
(35.5%)
4.1%
Floor & Decor Holdings, Inc.FND
75.9%
3.5%
(18.1%)
5.6%
Arhaus, Inc.ARHS
58.0%
4.8%
(9.1%)
9.7%
LL Flooring Holdings, Inc.LL
35.0%
(18.5%)
754.8%
(11.4%)
Advance Auto Parts, Inc.AAP
16.4%
1.2%
(94.0%)
0.3%
Live Ventures IncorporatedLIVE
(52.9%)
33.1%
25,912.3%
(5.6%)
Leslie's, Inc.LESL
(116.5%)
(8.3%)
N/A
(1.8%)
HVT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 784.2 0.0% | 827.7 5.5% | 861.9 4.1% | 787.1 (8.7%) | 693.1 (11.9%) | 588.3 (15.1%) | 620.3 5.5% | 621.4 0.2% | 670.1 7.8% | 746.1 11.3% | 768.4 3.0% | 804.9 4.7% | 821.6 2.1% | 819.9 (0.2%) | 817.7 (0.3%) | 802.3 (1.9%) | 748.3 (6.7%) | 1,012.8 35.4% | 1,047.2 3.4% | 862.1 (17.7%) |
| Cost of Goods Sold (COGS) | 386.8 | 432.1 | 432.9 | 394.9 | 334.0 | 284.0 | 301.6 | 300.2 | 318.0 | 344.6 | 356.0 | 374.1 | 378.2 | 374.9 | 371.2 | 367.8 | 329.3 | 438.2 | 443.0 | 339.0 |
% margin | 397.4 50.7% | 395.6 47.8% | 429.0 49.8% | 392.2 49.8% | 359.1 51.8% | 304.3 51.7% | 318.8 51.4% | 321.2 51.7% | 352.0 52.5% | 401.5 53.8% | 412.4 53.7% | 430.8 53.5% | 443.3 54.0% | 444.9 54.3% | 446.5 54.6% | 434.5 54.2% | 419.0 56.0% | 574.6 56.7% | 604.2 57.7% | 523.1 60.7% |
| Operating Expenses | 367.6 | 378.4 | 405.2 | 392.4 | 365.7 | 311.3 | 310.0 | 315.8 | 328.7 | 348.4 | 386.2 | 384.8 | 399.4 | 402.9 | 404.8 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 367.6 | 378.4 | 404.5 | 391.1 | 364.1 | 310.5 | 311.9 | 315.9 | 328.8 | 348.6 | 386.3 | 384.8 | 399.2 | 402.9 | 404.9 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
% margin | 29.8 3.8% | 17.1 2.1% | 23.8 2.8% | (0.2) (0.0%) | (6.7) (1.0%) | (4.8) (0.8%) | 7.2 1.2% | 5.1 0.8% | 23.3 3.5% | 53.1 7.1% | 26.1 3.4% | 45.9 5.7% | 43.9 5.3% | 42.0 5.1% | 41.7 5.1% | 27.0 3.4% | 41.7 5.6% | 118.4 11.7% | 117.9 11.3% | 67.3 7.8% |
| Interest Income | 1.2 | 0.2 | 3.6 | 4.3 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.2 | 1.6 | 5.5 |
| Interest Expense | 4.7 | 3.7 | 3.3 | 3.0 | 1.7 | 0.8 | 0.8 | 0.7 | 0.0 | 0.0 | 1.1 | 2.3 | 2.2 | 2.1 | 1.4 | 0.2 | 0.0 | 0.2 | 1.6 | 0.0 |
| Pre-tax Income | 36.2 | 23.6 | 25.6 | 1.9 | (6.5) | (5.4) | 8.7 | 4.6 | 23.5 | 52.5 | 25.3 | 45.3 | 45.8 | 43.2 | 40.4 | 28.7 | 76.7 | 118.5 | 119.5 | 72.7 |
% effective tax rate | 13.4 37.1% | 8.5 36.1% | 9.6 37.6% | 0.2 9.6% | 5.6 (85.3%) | (1.2) 22.7% | 0.2 2.6% | (10.9) (235.9%) | 8.6 36.6% | 20.2 38.5% | 16.7 66.0% | 17.5 38.6% | 17.5 38.1% | 22.1 51.2% | 10.1 25.0% | 6.9 23.9% | 17.6 22.9% | 27.7 23.4% | 30.1 25.2% | 16.4 22.5% |
% margin | 22.8 2.9% | 15.1 1.8% | 16.0 1.9% | 1.8 0.2% | (12.1) (1.7%) | (4.2) (0.7%) | 8.4 1.4% | 15.5 2.5% | 14.9 2.2% | 32.3 4.3% | 8.6 1.1% | 27.8 3.5% | 28.4 3.5% | 21.1 2.6% | 30.3 3.7% | 21.9 2.7% | 59.1 7.9% | 90.8 9.0% | 89.4 8.5% | 56.3 6.5% |
| EPS | 1.01 | 0.67 | 0.72 | 0.08 | (0.57) | (0.24) | 0.39 | 0.71 | 0.69 | 1.45 | 0.38 | 1.24 | 1.32 | 0.99 | 1.48 | 1.10 | 3.17 | 5.03 | 5.87 | 3.76 |
| Diluted EPS | 0.98 | 0.66 | 0.70 | 0.08 | (0.57) | (0.20) | 0.38 | 0.70 | 0.67 | 1.41 | 0.37 | 1.22 | 1.30 | 0.98 | 1.42 | 1.08 | 3.12 | 4.90 | 5.24 | 3.36 |
% margin | 60.1 7.7% | 48.3 5.8% | 50.7 5.9% | 24.4 3.1% | 15.7 2.3% | 14.8 2.5% | 24.1 3.9% | 23.6 3.8% | 42.8 6.4% | 74.5 10.0% | 48.7 6.3% | 71.7 8.9% | 73.0 8.9% | 72.5 8.8% | 71.5 8.7% | 47.6 5.9% | 59.9 8.0% | 134.7 13.3% | 134.9 12.9% | 85.9 10.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Haverty Furniture Companies, Inc.'s FCF to Net Income?
As of today, Microsoft Corp's last 12-month FCF to Net Income is 150.6%, based on the financial report for Dec 31, 2024 (Q4’2024). The average annual FCF to Net Income for Haverty Furniture Companies, Inc. have been 73.6% over the past three years, and 113.9% over the past five years.
2) Is Haverty Furniture Companies, Inc.'s FCF to Net Income Good?
As of today, Haverty Furniture Companies, Inc.'s FCF to Net Income is 150.6%, which is higher than industry median of 75.9%. It indicates that Haverty Furniture Companies, Inc.'s FCF to Net Income is Good.