Last Price$22.3(2.5%)
Market Cap$371.2M
LTM ROIC - WACC
(5.0%)
5Y avg
5.6%
Home Improvement industry
median
(2.5%)
Stock quality & Intrinsic value
5/10
0.3% undervalued
Haverty Furniture Companies, Inc. ROIC - WACC
Annual
Quarterly
LTM
Industry median
Company stand-alone
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROIC - WACC | (4.6%) | (6.8%) | (5.4%) | (9.3%) | (13.0%) | (10.5%) | (6.6%) | (3.2%) | (3.7%) | 3.0% | (4.6%) | 1.2% | 0.4% | (1.7%) | 2.1% | (0.1%) | 0.9% | 16.4% | 13.3% | 3.8% |
Overvalued or undervalued?
Check the intrinsic value for HVT
and see if it's the right time to invest.
Haverty Furniture Companies, Inc. (HVT) ROIC - WACC comparison analysis
General
LTM ROIC - WACC
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
Haverty Furniture Companies, Inc.HVT
(5.0%)
(17.7%)
(35.9%)
6.5%
Median Peer Set
(2.5%)
(3.5%)
(9.3%)
3.4%
Lowe's Companies, Inc.LOW
19.4%
(11.0%)
29.8%
8.9%
The Home Depot, Inc.HD
12.2%
(3.0%)
(9.4%)
9.9%
Asbury Automotive Group, Inc.ABG
6.0%
(4.1%)
(35.5%)
4.1%
Arhaus, Inc.ARHS
(1.1%)
4.8%
(9.1%)
9.7%
Leslie's, Inc.LESL
(2.5%)
(8.3%)
N/A
(1.8%)
Live Ventures IncorporatedLIVE
(2.5%)
33.1%
25,912.3%
(5.6%)
Floor & Decor Holdings, Inc.FND
(4.3%)
3.5%
(18.1%)
5.6%
Tile Shop Holdings, Inc.TTSH
(5.0%)
(4.4%)
(28.1%)
2.7%
Advance Auto Parts, Inc.AAP
(12.7%)
1.2%
(94.0%)
0.3%
LL Flooring Holdings, Inc.LL
(27.7%)
(18.5%)
754.8%
(11.4%)
HVT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 784.2 0.0% | 827.7 5.5% | 861.9 4.1% | 787.1 (8.7%) | 693.1 (11.9%) | 588.3 (15.1%) | 620.3 5.5% | 621.4 0.2% | 670.1 7.8% | 746.1 11.3% | 768.4 3.0% | 804.9 4.7% | 821.6 2.1% | 819.9 (0.2%) | 817.7 (0.3%) | 802.3 (1.9%) | 748.3 (6.7%) | 1,012.8 35.4% | 1,047.2 3.4% | 862.1 (17.7%) |
| Cost of Goods Sold (COGS) | 386.8 | 432.1 | 432.9 | 394.9 | 334.0 | 284.0 | 301.6 | 300.2 | 318.0 | 344.6 | 356.0 | 374.1 | 378.2 | 374.9 | 371.2 | 367.8 | 329.3 | 438.2 | 443.0 | 339.0 |
% margin | 397.4 50.7% | 395.6 47.8% | 429.0 49.8% | 392.2 49.8% | 359.1 51.8% | 304.3 51.7% | 318.8 51.4% | 321.2 51.7% | 352.0 52.5% | 401.5 53.8% | 412.4 53.7% | 430.8 53.5% | 443.3 54.0% | 444.9 54.3% | 446.5 54.6% | 434.5 54.2% | 419.0 56.0% | 574.6 56.7% | 604.2 57.7% | 523.1 60.7% |
| Operating Expenses | 367.6 | 378.4 | 405.2 | 392.4 | 365.7 | 311.3 | 310.0 | 315.8 | 328.7 | 348.4 | 386.2 | 384.8 | 399.4 | 402.9 | 404.8 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 367.6 | 378.4 | 404.5 | 391.1 | 364.1 | 310.5 | 311.9 | 315.9 | 328.8 | 348.6 | 386.3 | 384.8 | 399.2 | 402.9 | 404.9 | 407.5 | 377.3 | 456.3 | 486.3 | 455.8 |
% margin | 29.8 3.8% | 17.1 2.1% | 23.8 2.8% | (0.2) (0.0%) | (6.7) (1.0%) | (4.8) (0.8%) | 7.2 1.2% | 5.1 0.8% | 23.3 3.5% | 53.1 7.1% | 26.1 3.4% | 45.9 5.7% | 43.9 5.3% | 42.0 5.1% | 41.7 5.1% | 27.0 3.4% | 41.7 5.6% | 118.4 11.7% | 117.9 11.3% | 67.3 7.8% |
| Interest Income | 1.2 | 0.2 | 3.6 | 4.3 | 1.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.4 | 0.1 | 0.2 | 1.6 | 5.5 |
| Interest Expense | 4.7 | 3.7 | 3.3 | 3.0 | 1.7 | 0.8 | 0.8 | 0.7 | 0.0 | 0.0 | 1.1 | 2.3 | 2.2 | 2.1 | 1.4 | 0.2 | 0.0 | 0.2 | 1.6 | 0.0 |
| Pre-tax Income | 36.2 | 23.6 | 25.6 | 1.9 | (6.5) | (5.4) | 8.7 | 4.6 | 23.5 | 52.5 | 25.3 | 45.3 | 45.8 | 43.2 | 40.4 | 28.7 | 76.7 | 118.5 | 119.5 | 72.7 |
% effective tax rate | 13.4 37.1% | 8.5 36.1% | 9.6 37.6% | 0.2 9.6% | 5.6 (85.3%) | (1.2) 22.7% | 0.2 2.6% | (10.9) (235.9%) | 8.6 36.6% | 20.2 38.5% | 16.7 66.0% | 17.5 38.6% | 17.5 38.1% | 22.1 51.2% | 10.1 25.0% | 6.9 23.9% | 17.6 22.9% | 27.7 23.4% | 30.1 25.2% | 16.4 22.5% |
% margin | 22.8 2.9% | 15.1 1.8% | 16.0 1.9% | 1.8 0.2% | (12.1) (1.7%) | (4.2) (0.7%) | 8.4 1.4% | 15.5 2.5% | 14.9 2.2% | 32.3 4.3% | 8.6 1.1% | 27.8 3.5% | 28.4 3.5% | 21.1 2.6% | 30.3 3.7% | 21.9 2.7% | 59.1 7.9% | 90.8 9.0% | 89.4 8.5% | 56.3 6.5% |
| EPS | 1.01 | 0.67 | 0.72 | 0.08 | (0.57) | (0.24) | 0.39 | 0.71 | 0.69 | 1.45 | 0.38 | 1.24 | 1.32 | 0.99 | 1.48 | 1.10 | 3.17 | 5.03 | 5.87 | 3.76 |
| Diluted EPS | 0.98 | 0.66 | 0.70 | 0.08 | (0.57) | (0.20) | 0.38 | 0.70 | 0.67 | 1.41 | 0.37 | 1.22 | 1.30 | 0.98 | 1.42 | 1.08 | 3.12 | 4.90 | 5.24 | 3.36 |
% margin | 60.1 7.7% | 48.3 5.8% | 50.7 5.9% | 24.4 3.1% | 15.7 2.3% | 14.8 2.5% | 24.1 3.9% | 23.6 3.8% | 42.8 6.4% | 74.5 10.0% | 48.7 6.3% | 71.7 8.9% | 73.0 8.9% | 72.5 8.8% | 71.5 8.7% | 47.6 5.9% | 59.9 8.0% | 134.7 13.3% | 134.9 12.9% | 85.9 10.0% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is Haverty Furniture Companies, Inc.'s ROIC - WACC?
As of today, Microsoft Corp's last 12-month ROIC - WACC is (5.0%), based on the financial report for Dec 31, 2024 (Q4’2024). The average annual ROIC - WACC for Haverty Furniture Companies, Inc. have been 8.0% over the past three years, and 5.9% over the past five years.
2) Is Haverty Furniture Companies, Inc.'s ROIC - WACC Good?
As of today, Haverty Furniture Companies, Inc.'s ROIC - WACC is (5.0%), which is lower than industry median of (2.5%). It indicates that Haverty Furniture Companies, Inc.'s ROIC - WACC is Bad.