Last Price$250.2(0.9%)
Market Cap$236.6B
EV/EBITDA LTM
20.1x
5Y avg
15.7x
Information Technology Services industry
median
12.7x
Stock quality & Intrinsic value
6/10
(0.2%) overvalued
International Business Machines Corporation EV/EBITDA LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/EBITDA LTM | 17.4x | 8.6x | 7.2x | 8.1x | 5.3x | 8.7x | 9.1x | 9.1x | 8.9x | 8.5x | 7.4x | 7.4x | 9.8x | 9.9x | 7.7x | 10.5x | 10.3x | 16.7x | 27.1x | 14.3x |
Overvalued or undervalued?
Check the intrinsic value for IBM
and see if it's the right time to invest.
International Business Machines Corporation (IBM) EV/EBITDA LTM comparison analysis
General
LTM EV/EBITDA LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
International Business Machines CorporationIBM
27.5x
2.2%
352.2%
12.1%
Median Peer Set
16.6x
1.8%
6.6%
11.4%
Gartner, Inc.IT
22.8x
6.1%
44.3%
20.0%
Broadridge Financial Solutions, Inc.BR
21.2x
7.4%
10.6%
10.7%
Fiserv, Inc.FI
19.4x
7.1%
7.2%
15.3%
Accenture plcACN
18.4x
1.2%
6.2%
11.2%
Infosys LimitedINFY
17.7x
1.9%
6.9%
17.1%
CDW CorporationCDW
15.4x
(10.0%)
(0.5%)
5.2%
Fidelity National Information Services, Inc.FIS
14.0x
(32.4%)
(59.3%)
(67.8%)
Cognizant Technology Solutions CorporationCTSH
13.2x
2.0%
7.4%
11.3%
CGI Inc.GIB
12.3x
1.7%
(100.0%)
11.5%
Wipro LimitedWIT
6.1x
(3.8%)
(2.6%)
12.3%
IBM key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'04 | Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 96,293.0 0.0% | 91,134.0 (5.4%) | 91,424.0 0.3% | 98,786.0 8.1% | 103,630.0 4.9% | 95,758.0 (7.6%) | 99,870.0 4.3% | 106,916.0 7.1% | 104,507.0 (2.3%) | 99,751.0 (4.6%) | 92,793.0 (7.0%) | 81,742.0 (11.9%) | 79,920.0 (2.2%) | 79,139.0 (1.0%) | 79,590.0 0.6% | 77,147.0 (3.1%) | 73,620.0 (4.6%) | 57,351.0 (22.1%) | 60,530.0 5.5% | 61,860.0 2.2% |
| Cost of Goods Sold (COGS) | 60,261.0 | 54,602.0 | 53,129.0 | 57,057.0 | 57,969.0 | 51,973.0 | 53,857.0 | 56,778.0 | 54,209.0 | 51,246.0 | 46,386.0 | 41,057.0 | 41,625.0 | 42,913.0 | 42,655.0 | 40,659.0 | 38,045.0 | 25,865.0 | 27,843.0 | 27,560.0 |
% margin | 36,032.0 37.4% | 36,532.0 40.1% | 38,295.0 41.9% | 41,729.0 42.2% | 45,661.0 44.1% | 43,785.0 45.7% | 46,013.0 46.1% | 50,138.0 46.9% | 50,298.0 48.1% | 48,505.0 48.6% | 46,407.0 50.0% | 40,685.0 49.8% | 38,295.0 47.9% | 36,226.0 45.8% | 36,935.0 46.4% | 36,488.0 47.3% | 35,575.0 48.3% | 31,486.0 54.9% | 32,687.0 54.0% | 34,300.0 55.4% |
| Operating Expenses | 25,057.0 | 27,156.0 | 26,366.0 | 28,213.0 | 29,723.0 | 26,773.0 | 27,864.0 | 29,852.0 | 28,730.0 | 28,749.0 | 27,541.0 | 24,763.0 | 25,102.0 | 24,372.0 | 23,651.0 | 25,945.0 | 28,789.0 | 24,621.0 | 24,513.0 | 25,257.0 |
| Research & Development Expenses (R&D) | 5,673.0 | 5,842.0 | 6,107.0 | 6,153.0 | 6,337.0 | 5,820.0 | 6,026.0 | 6,258.0 | 6,302.0 | 6,226.0 | 5,437.0 | 5,247.0 | 5,751.0 | 5,787.0 | 5,379.0 | 5,989.0 | 6,333.0 | 6,488.0 | 6,567.0 | 6,775.0 |
| Selling, General & Administrative Expenses (SG&A) | 19,384.0 | 21,314.0 | 20,259.0 | 22,060.0 | 23,386.0 | 20,521.0 | 21,545.0 | 23,217.0 | 23,174.0 | 22,975.0 | 22,472.0 | 19,894.0 | 20,479.0 | 19,555.0 | 18,863.0 | 20,604.0 | 23,082.0 | 18,745.0 | 18,609.0 | 17,997.0 |
% margin | 10,975.0 11.4% | 9,376.0 10.3% | 11,929.0 13.0% | 13,516.0 13.7% | 15,938.0 15.4% | 17,012.0 17.8% | 18,149.0 18.2% | 20,286.0 19.0% | 21,568.0 20.6% | 19,756.0 19.8% | 18,866.0 20.3% | 15,921.0 19.5% | 13,192.0 16.5% | 11,855.0 15.0% | 13,285.0 16.7% | 11,510.0 14.9% | 5,925.0 8.0% | 5,992.0 10.4% | 2,372.0 3.9% | 9,043.0 14.6% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 343.0 | 94.0 | 92.0 | 136.0 | 109.0 | 74.0 | 90.0 | 72.0 | 108.0 | 144.0 | 264.0 | 349.0 | 105.0 | 52.0 | 162.0 | 670.0 |
| Interest Expense | 139.0 | 220.0 | 278.0 | 611.0 | 673.0 | 402.0 | 368.0 | 411.0 | 459.0 | 402.0 | 484.0 | 468.0 | 630.0 | 615.0 | 723.0 | 1,344.0 | 1,288.0 | 1,155.0 | 1,216.0 | 1,607.0 |
| Pre-tax Income | 12,028.0 | 12,226.0 | 13,317.0 | 14,489.0 | 16,715.0 | 18,138.0 | 19,723.0 | 21,003.0 | 21,902.0 | 19,524.0 | 19,986.0 | 15,945.0 | 12,330.0 | 11,400.0 | 11,342.0 | 10,166.0 | 4,637.0 | 4,837.0 | 1,156.0 | 8,690.0 |
% effective tax rate | 3,580.0 29.8% | 4,232.0 34.6% | 3,901.0 29.3% | 4,071.0 28.1% | 4,381.0 26.2% | 4,713.0 26.0% | 4,890.0 24.8% | 5,148.0 24.5% | 5,298.0 24.2% | 3,041.0 15.6% | 4,234.0 21.2% | 2,581.0 16.2% | 449.0 3.6% | 5,642.0 49.5% | 2,619.0 23.1% | 731.0 7.2% | (864.0) (18.6%) | 124.0 2.6% | (626.0) (54.2%) | 1,176.0 13.5% |
% margin | 8,430.0 8.8% | 7,934.0 8.7% | 9,492.0 10.4% | 10,418.0 10.5% | 12,334.0 11.9% | 13,425.0 14.0% | 14,833.0 14.9% | 15,855.0 14.8% | 16,604.0 15.9% | 16,483.0 16.5% | 12,022.0 13.0% | 13,190.0 16.1% | 11,872.0 14.9% | 5,753.0 7.3% | 8,728.0 11.0% | 9,431.0 12.2% | 5,590.0 7.6% | 5,742.0 10.0% | 1,640.0 2.7% | 7,502.0 12.1% |
| EPS | 5.03 | 4.96 | 6.20 | 7.32 | 9.07 | 10.12 | 11.69 | 13.25 | 14.53 | 15.06 | 11.97 | 13.48 | 12.43 | 6.17 | 9.57 | 10.63 | 6.28 | 6.41 | 1.82 | 8.23 |
| Diluted EPS | 4.93 | 4.87 | 6.11 | 7.18 | 8.93 | 10.01 | 11.52 | 13.06 | 14.37 | 14.94 | 11.90 | 13.42 | 12.38 | 6.14 | 9.53 | 10.56 | 6.23 | 6.35 | 1.80 | 8.14 |
% margin | 15,723.0 16.3% | 17,634.0 19.3% | 18,578.0 20.3% | 20,301.0 20.6% | 22,838.0 22.0% | 23,635.0 24.7% | 25,034.0 25.1% | 26,334.0 24.6% | 27,158.0 26.0% | 25,700.0 25.8% | 24,621.0 26.5% | 20,372.0 24.9% | 18,551.0 23.2% | 16,223.0 20.5% | 17,698.0 22.2% | 13,598.0 17.6% | 11,357.0 15.4% | 12,000.0 20.9% | 6,853.0 11.3% | 14,560.0 23.5% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is International Business Machines Corporation's EV/EBITDA LTM?
As of today, Microsoft Corp's last 12-month EV/EBITDA LTM is 20.1x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/EBITDA LTM for International Business Machines Corporation have been 17.7x over the past three years, and 16.5x over the past five years.
2) Is International Business Machines Corporation's EV/EBITDA LTM Good?
As of today, International Business Machines Corporation's EV/EBITDA LTM is 20.1x, which is higher than industry median of 12.7x. It indicates that International Business Machines Corporation's EV/EBITDA LTM is Bad.