IBM
International Business Machines Corporation (IBM)
Last Price$250.2(0.9%)
Market Cap$236.6B
$62.8B
+1.4% YoY
$6,024.0M
-19.7% YoY
$43.8B
Net Debt to FCF - 3.6x
$12.2B
19.5% margin

IBM Income Statement

IBM Income Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$61.9B 2.2% YoY
$34.3B 4.9% YoY
55.4% margin
Cost of revenue
$27.6B (1.0%) YoY
Operating income
$9,043.0M 281.2% YoY
14.6% margin
Other: $584.0M
Net interest: $937.0M
Operating expenses
$25.3B 3.0% YoY
Pre-tax income
$8,690.0M 651.7% YoY
14.0% margin
Net income
$7,502.0M 357.4% YoY
12.1% margin
Income tax
$1,176.0M
13.5% tax rate
R&D
$6,775.0M 3.2% YoY
11.0% of revenue
SG&A
$18.0B (3.3%) YoY
29.1% of revenue

IBM Income statement key metrics

Annual
Quarterly
LTM

Revenue

$61.9B +2.2% YoY

Operating Income

$9.0B +281.2% YoY

Net Income

$7.5B +357.4% YoY

IBM Balance Sheet

IBM Balance Sheet Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$135.2B
Current assets ($32.9B, 24.3% of total)
$7,719.0M (5.7%)
Other current assets
$11.7B (8.7%)
Non-current assets ($102.3B, 75.7% of total)
$5,961.0M (4.4%)
$11.0B (8.2%)
Other non-current assets
$76.6B (56.7%)
Financial position
$46.5B
$13.4B$59.9B
Cash & Short-term Investments
Total Debt

IBM Balance Sheet Metrics

Annual
Quarterly
LTM

Assets

$135.2B +6.3% YoY

Liabilities

$112.6B +7.0% YoY

Shareholder's Equity

$22.6B +2.7% YoY

IBM Cash Flow Statement

IBM Cash Flow Statement Overview

Annual
Quarterly
LTM
Dec'14
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Cash Beginning of PeriodOperating Cash FlowInvesting Cash FlowFinancing Cash FlowForex Changes on CashCash End of Period$7,988.0M$13.9B($7,070.0M)($1,769.0M)$9,000.0K$13.1B

IBM Cash Flow Statement key metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$13.9B +33.5% YoY

Capital Expenditure (CAPEX)

($1,810.0M) -10.0% YoY

Free Cash Flow (FCF)

$12.1B +42.9% YoY

IBM Financials

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'04Dec'05Dec'06Dec'07Dec'08Dec'09Dec'10Dec'11Dec'12Dec'13Dec'14Dec'15Dec'16Dec'17Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
% growth
96,293.0
0.0%
91,134.0
(5.4%)
91,424.0
0.3%
98,786.0
8.1%
103,630.0
4.9%
95,758.0
(7.6%)
99,870.0
4.3%
106,916.0
7.1%
104,507.0
(2.3%)
99,751.0
(4.6%)
92,793.0
(7.0%)
81,742.0
(11.9%)
79,920.0
(2.2%)
79,139.0
(1.0%)
79,590.0
0.6%
77,147.0
(3.1%)
73,620.0
(4.6%)
57,351.0
(22.1%)
60,530.0
5.5%
61,860.0
2.2%
Cost of Goods Sold (COGS)60,261.054,602.053,129.057,057.057,969.051,973.053,857.056,778.054,209.051,246.046,386.041,057.041,625.042,913.042,655.040,659.038,045.025,865.027,843.027,560.0
% margin
36,032.0
37.4%
36,532.0
40.1%
38,295.0
41.9%
41,729.0
42.2%
45,661.0
44.1%
43,785.0
45.7%
46,013.0
46.1%
50,138.0
46.9%
50,298.0
48.1%
48,505.0
48.6%
46,407.0
50.0%
40,685.0
49.8%
38,295.0
47.9%
36,226.0
45.8%
36,935.0
46.4%
36,488.0
47.3%
35,575.0
48.3%
31,486.0
54.9%
32,687.0
54.0%
34,300.0
55.4%
Operating Expenses25,057.027,156.026,366.028,213.029,723.026,773.027,864.029,852.028,730.028,749.027,541.024,763.025,102.024,372.023,651.025,945.028,789.024,621.024,513.025,257.0
Research & Development Expenses (R&D)5,673.05,842.06,107.06,153.06,337.05,820.06,026.06,258.06,302.06,226.05,437.05,247.05,751.05,787.05,379.05,989.06,333.06,488.06,567.06,775.0
Selling, General & Administrative Expenses (SG&A)19,384.021,314.020,259.022,060.023,386.020,521.021,545.023,217.023,174.022,975.022,472.019,894.020,479.019,555.018,863.020,604.023,082.018,745.018,609.017,997.0
10,975.0
11.4%
9,376.0
10.3%
11,929.0
13.0%
13,516.0
13.7%
15,938.0
15.4%
17,012.0
17.8%
18,149.0
18.2%
20,286.0
19.0%
21,568.0
20.6%
19,756.0
19.8%
18,866.0
20.3%
15,921.0
19.5%
13,192.0
16.5%
11,855.0
15.0%
13,285.0
16.7%
11,510.0
14.9%
5,925.0
8.0%
5,992.0
10.4%
2,372.0
3.9%
9,043.0
14.6%
Interest Income0.00.00.00.0343.094.092.0136.0109.074.090.072.0108.0144.0264.0349.0105.052.0162.0670.0
Interest Expense139.0220.0278.0611.0673.0402.0368.0411.0459.0402.0484.0468.0630.0615.0723.01,344.01,288.01,155.01,216.01,607.0
Pre-tax Income12,028.012,226.013,317.014,489.016,715.018,138.019,723.021,003.021,902.019,524.019,986.015,945.012,330.011,400.011,342.010,166.04,637.04,837.01,156.08,690.0
% effective tax rate
3,580.0
29.8%
4,232.0
34.6%
3,901.0
29.3%
4,071.0
28.1%
4,381.0
26.2%
4,713.0
26.0%
4,890.0
24.8%
5,148.0
24.5%
5,298.0
24.2%
3,041.0
15.6%
4,234.0
21.2%
2,581.0
16.2%
449.0
3.6%
5,642.0
49.5%
2,619.0
23.1%
731.0
7.2%
(864.0)
(18.6%)
124.0
2.6%
(626.0)
(54.2%)
1,176.0
13.5%
% margin
8,430.0
8.8%
7,934.0
8.7%
9,492.0
10.4%
10,418.0
10.5%
12,334.0
11.9%
13,425.0
14.0%
14,833.0
14.9%
15,855.0
14.8%
16,604.0
15.9%
16,483.0
16.5%
12,022.0
13.0%
13,190.0
16.1%
11,872.0
14.9%
5,753.0
7.3%
8,728.0
11.0%
9,431.0
12.2%
5,590.0
7.6%
5,742.0
10.0%
1,640.0
2.7%
7,502.0
12.1%
EPS5.034.966.207.329.0710.1211.6913.2514.5315.0611.9713.4812.436.179.5710.636.286.411.828.23
Diluted EPS4.934.876.117.188.9310.0111.5213.0614.3714.9411.9013.4212.386.149.5310.566.236.351.808.14
% margin
15,723.0
16.3%
17,634.0
19.3%
18,578.0
20.3%
20,301.0
20.6%
22,838.0
22.0%
23,635.0
24.7%
25,034.0
25.1%
26,334.0
24.6%
27,158.0
26.0%
25,700.0
25.8%
24,621.0
26.5%
20,372.0
24.9%
18,551.0
23.2%
16,223.0
20.5%
17,698.0
22.2%
13,598.0
17.6%
11,357.0
15.4%
12,000.0
20.9%
6,853.0
11.3%
14,560.0
23.5%