Last Price$17.0(3.6%)
Market Cap$3,508.7M
EV/FCF LTM
9.5x
5Y avg
22.5x
Gambling, Resorts & Casinos industry
median
15.5x
Stock quality & Intrinsic value
6/10
0.1% undervalued
International Game Technology PLC EV/FCF LTM
Annual
Quarterly
Daily
Crunching data... Almost there!
| Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| EV/FCF LTM | 0.0x | (36.2x) | 26.5x | 8.4x | 13.5x | 7.8x | 23.4x | 29.1x | 62.4x | (56.5x) | 138.1x | 18.7x | 19.7x | 13.7x | 20.8x | 9.5x |
Overvalued or undervalued?
Check the intrinsic value for IGT
and see if it's the right time to invest.
International Game Technology PLC (IGT) EV/FCF LTM comparison analysis
General
LTM EV/FCF LTM
OTHER METRICS
Company name
Revenue growth
EPS growth
Net Income margin
International Game Technology PLCIGT
9.5x
(41.7%)
120.5%
13.9%
Median Peer Set
22.7x
9.0%
(5.0%)
7.5%
Churchill Downs IncorporatedCHDN
56.4x
11.1%
4.0%
15.6%
DraftKings Inc.DKNG
47.2x
30.1%
(39.3%)
(10.6%)
Light & Wonder, Inc.LNW
33.1x
9.9%
217.9%
10.5%
MGM Resorts InternationalMGM
27.7x
6.7%
(24.2%)
4.3%
Las Vegas Sands Corp.LVS
26.7x
8.9%
84.4%
12.8%
Hilton Grand Vacations Inc.HGV
18.8x
25.2%
(83.8%)
0.9%
Boyd Gaming CorporationBYD
17.6x
5.1%
1.1%
14.7%
Vail Resorts, Inc.MTN
16.3x
(0.1%)
(10.1%)
8.0%
Wynn Resorts, LimitedWYNN
14.7x
9.1%
(26.8%)
7.0%
Caesars Entertainment, Inc.CZR
(127.5x)
(2.5%)
N/A
(2.5%)
IGT key stats
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 690.1 (58.3%) | 1,239.1 79.6% | 2,422.3 95.5% | 2,866.2 18.3% | 3,118.9 8.8% | 3,077.6 (1.3%) | 3,854.2 25.2% | 4,067.6 5.5% | 4,229.4 4.0% | 3,732.7 (11.7%) | 4,739.2 27.0% | 5,153.9 8.8% | 4,939.0 (4.2%) | 4,829.5 (2.2%) | 4,785.8 (0.9%) | 3,115.5 (34.9%) | 4,089.0 31.2% | 4,223.0 3.3% | 4,310.0 2.1% | 2,512.0 (41.7%) |
| Cost of Goods Sold (COGS) | 260.0 | 512.4 | 897.1 | 1,247.5 | 1,397.1 | 1,416.6 | 2,722.0 | 2,844.1 | 2,973.8 | 2,578.6 | 2,988.4 | 3,135.8 | 3,132.5 | 2,940.2 | 2,933.6 | 1,979.7 | 2,131.0 | 2,221.0 | 2,198.0 | 1,344.0 |
% margin | 430.1 62.3% | 726.8 58.7% | 1,525.2 63.0% | 1,618.8 56.5% | 1,721.8 55.2% | 1,661.0 54.0% | 1,132.2 29.4% | 1,223.5 30.1% | 1,255.6 29.7% | 1,154.1 30.9% | 1,750.8 36.9% | 2,018.1 39.2% | 1,806.4 36.6% | 1,889.3 39.1% | 1,852.2 38.7% | 1,135.8 36.5% | 1,958.0 47.9% | 2,002.0 47.4% | 2,112.0 49.0% | 1,168.0 46.5% |
| Operating Expenses | 178.6 | 437.3 | 949.4 | 1,005.2 | 1,087.9 | 1,083.3 | 438.5 | 444.1 | 475.1 | 431.7 | 1,131.6 | 1,291.9 | 1,102.4 | 1,098.5 | 1,116.0 | 902.2 | 1,049.0 | 1,329.0 | 1,106.0 | 482.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 95.2 | 104.8 | 108.2 | 277.8 | 343.5 | 313.1 | 262.3 | 266.2 | 190.9 | 238.0 | 254.0 | 233.0 | 45.0 |
| Selling, General & Administrative Expenses (SG&A) | 85.6 | 257.2 | 538.4 | 571.5 | 613.7 | 599.0 | 0.0 | 713.3 | 784.7 | 695.1 | 804.4 | 945.8 | 816.1 | 836.2 | 846.0 | 706.9 | 810.0 | 801.0 | 834.0 | 393.0 |
% margin | 251.5 36.4% | 289.4 23.4% | 575.8 23.8% | 473.3 16.5% | 525.0 16.8% | 513.3 16.7% | 699.0 18.1% | 771.2 19.0% | 772.1 18.3% | 689.5 18.5% | 469.3 9.9% | 660.4 12.8% | (51.1) (1.0%) | 589.6 12.2% | 637.1 13.3% | 200.2 6.4% | 902.0 22.1% | 603.0 14.3% | 1,001.0 23.2% | 686.0 27.3% |
| Interest Income | 6.3 | 42.0 | 18.8 | 15.3 | 5.0 | 4.1 | 3.7 | 3.3 | 4.6 | 4.4 | 17.7 | 12.8 | 10.4 | 14.2 | 13.3 | 15.0 | 13.0 | 13.0 | (69.0) | 9.0 |
| Interest Expense | 21.3 | 126.5 | 282.6 | 247.2 | 217.1 | 228.8 | 217.8 | 205.5 | 225.2 | 248.3 | 458.8 | 469.3 | 458.9 | 431.7 | 410.1 | 397.9 | 341.0 | 304.0 | 217.0 | 214.0 |
| Pre-tax Income | 232.4 | 44.5 | 286.4 | 258.1 | 269.6 | 151.0 | 474.2 | 560.7 | 533.1 | 349.7 | (89.0) | 323.4 | (976.9) | 97.8 | 284.8 | (847.7) | 529.0 | 525.0 | 629.0 | 521.0 |
% effective tax rate | 97.1 41.8% | 43.5 97.6% | 131.9 46.1% | 66.2 25.6% | (108.7) (40.3%) | 90.6 60.0% | 207.5 43.8% | 210.0 37.4% | 249.7 46.8% | 231.0 66.1% | 39.5 (44.4%) | 59.2 18.3% | (29.4) 3.0% | 184.2 188.3% | 173.1 60.8% | 27.7 (3.3%) | 274.0 51.8% | 175.0 33.3% | 322.0 51.2% | 250.0 48.0% |
% margin | 135.3 19.6% | 1.1 0.1% | 154.5 6.4% | 191.9 6.7% | 161.0 5.2% | 0.7 0.0% | 224.4 5.8% | 308.3 7.6% | 242.3 5.7% | 101.3 2.7% | (134.5) (2.8%) | 211.3 4.1% | (1,068.6) (21.6%) | (144.4) (3.0%) | 111.7 2.3% | (875.4) (28.1%) | 255.0 6.2% | 275.0 6.5% | 156.0 3.6% | 348.0 13.9% |
| EPS | 1.49 | (0.07) | 0.71 | 0.86 | 0.64 | 0.00 | 1.31 | 1.79 | 1.16 | 0.50 | (0.70) | 1.05 | (5.26) | (0.71) | 0.55 | (4.28) | 1.24 | 1.36 | 0.78 | 1.72 |
| Diluted EPS | 1.47 | (0.07) | 0.71 | 0.86 | 0.64 | 0.00 | 1.31 | 1.79 | 1.16 | 0.49 | (0.70) | 1.05 | (5.26) | (0.71) | 0.55 | (4.28) | 1.23 | 1.35 | 0.77 | 1.72 |
% margin | 315.0 45.6% | 326.0 26.3% | 967.5 39.9% | 939.0 32.8% | 932.6 29.9% | 860.2 28.0% | 1,247.6 32.4% | 1,352.6 33.3% | 1,383.5 32.7% | 1,075.0 28.8% | 1,220.8 25.8% | 1,675.2 32.5% | 284.4 5.8% | 1,441.1 29.8% | 1,165.2 24.3% | 136.4 4.4% | 1,409.0 34.5% | 1,576.0 37.3% | 1,585.0 36.8% | 1,137.0 45.3% |
Discover more Stock Ideas
Undervalued stocks right now
Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks
Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.
3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks
Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.
3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
FAQ
1) What is International Game Technology PLC's EV/FCF LTM?
As of today, Microsoft Corp's last 12-month EV/FCF LTM is 9.5x, based on the financial report for Dec 30, 2024 (Q4’2024). The average annual EV/FCF LTM for International Game Technology PLC have been 16.5x over the past three years, and 23.6x over the past five years.
2) Is International Game Technology PLC's EV/FCF LTM Good?
As of today, International Game Technology PLC's EV/FCF LTM is 9.5x, which is lower than industry median of 15.5x. It indicates that International Game Technology PLC's EV/FCF LTM is Good.