Value Sense
INDI
indie Semiconductor, Inc. (INDI)
Last Price$2.8(8.0%)
Market Cap$535.7B
LTM EBITDA
($115.0M)
YoY Growth
+28.9%
3Y CAGR
-4.0%
5Y CAGR
+80.1%
Stock quality & Intrinsic value
6/10
99.5% overvalued
INDI
is (99.5%) overvalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

indie Semiconductor, Inc. EBITDA

Annual
Quarterly
LTM
Crunching data... Almost there!
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
EBITDA
($6,652.0K)
$3,619.9K
($93.5M)
($111.7M)
($35.4M)
($90.1M)
INDI
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for INDI and see if it's the right time to invest.
Dive in

indie Semiconductor, Inc. (INDI) EBITDA comparison analysis

General

LTM EBITDA

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

indie Semiconductor, Inc. logo
indie Semiconductor, Inc.INDI
($115.0M)
28.9%
(4.0%)
80.1%
Median Peer Set
$11.8B
17.2%
2.0%
18.4%
NVIDIA Corporation logo
NVIDIA CorporationNVDA
$86.0B
141.7%
96.4%
90.8%
Taiwan Semiconductor Manufacturing Company Limited logo
Taiwan Semiconductor Manufacturing Company LimitedTSM
$57.2B
18.6%
19.2%
22.2%
Broadcom Inc. logo
Broadcom Inc.AVGO
$23.8B
15.9%
17.6%
20.2%
Micron Technology, Inc. logo
Micron Technology, Inc.MU
$13.0B
721.1%
(3.5%)
6.8%
QUALCOMM Incorporated logo
QUALCOMM IncorporatedQCOM
$12.9B
19.0%
0.4%
6.0%
ASML Holding N.V. logo
ASML Holding N.V.ASML
$10.8B
1.7%
12.4%
25.1%
Applied Materials, Inc. logo
Applied Materials, Inc.AMAT
$8,379.0M
3.0%
0.9%
16.5%
Texas Instruments Incorporated logo
Texas Instruments IncorporatedTXN
$6,994.0M
(22.4%)
(11.4%)
0.1%
Advanced Micro Devices, Inc. logo
Advanced Micro Devices, Inc.AMD
$4,435.0M
6.9%
3.0%
43.7%
Arm Holdings plc American Depositary Shares logo
Arm Holdings plc American Depositary SharesARM
$615.0M
184.7%
N/A
N/A

INDI key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Dec'18Dec'19Dec'20Dec'21Dec'22Dec'23
Revenue
% growth
28.7
0.0%
22.7
(20.9%)
22.6
(0.4%)
48.4
114.1%
110.8
128.9%
223.2
101.4%
Cost of Goods Sold (COGS)19.115.713.029.060.6133.6
Gross Profit
% margin
9.6
33.5%
7.0
30.8%
9.6
42.3%
19.4
40.1%
50.2
45.3%
89.6
40.1%
Operating Expenses18.40.428.893.5168.4225.0
Research & Development Expenses (R&D)13.520.222.057.5120.4154.5
Selling, General & Administrative Expenses (SG&A)5.00.46.836.047.966.7
Operating Income
% margin
(8.5)
(29.5%)
(0.4)
(1.7%)
(19.2)
(85.1%)
(74.1)
(153.1%)
(118.1)
(106.6%)
(135.4)
(60.7%)
Interest Income1.82.50.00.02.67.8
Interest Expense0.00.02.21.21.78.7
Pre-tax Income(10.6)3.6(98.3)(118.3)(60.2)(133.4)
Income Tax
% effective tax rate
0.0
(0.0%)
0.0
0.3%
0.0
(0.0%)
(0.4)
0.3%
(0.9)
1.6%
(4.5)
3.4%
Net Income
% margin
(10.2)
(35.5%)
3.6
15.9%
(98.4)
(435.0%)
(118.0)
(243.7%)
(59.3)
(53.5%)
(117.6)
(52.7%)
EPS(9.61)0.08(3.15)(1.69)(0.50)(0.81)
Diluted EPS(9.61)0.08(3.15)(1.69)(0.50)(0.81)
EBITDA
% margin
(6.7)
(23.2%)
3.6
15.9%
(93.5)
(413.5%)
(111.7)
(230.8%)
(35.4)
(31.9%)
(90.1)
(40.4%)

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is indie Semiconductor, Inc.'s EBITDA?

As of today, indie Semiconductor, Inc.'s last 12-month EBITDA is ($115.0M), based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is indie Semiconductor, Inc.'s EBITDA growth rate?

Over the last year, indie Semiconductor, Inc.'s EBITDA growth was 28.9%. The average annual EBITDA growth rates for indie Semiconductor, Inc. have been 14.0% over the past three years, 80.1% over the past five years.

3) Is indie Semiconductor, Inc.'s EBITDA growth rate Good?

Over the last year, indie Semiconductor, Inc.'s EBITDA growth was 28.9%, which is higher than industry growth of (0.4%). It indicates that indie Semiconductor, Inc.'s EBITDA growth is Good.

4) How does indie Semiconductor, Inc.'s EBITDA growth rate compare to its peers?

Over the last year, indie Semiconductor, Inc.'s EBITDA growth was 28.9%, which is higher than peer median growth of 20.8%. The list of peers includes NVDA, TSM, AVGO, MU, QCOM, ASML, AMAT, TXN, AMD, ARM etc.