indie Semiconductor, Inc. (INDI)
Last Price$2.8(8.0%)
Market Cap$535.7B
INDI Rating
INDI Quality rating performance
INDI Intrinsic Value
Key Highlights:
As of Mar 03, 2025 INDI Relative Value is $0.0, which is overvalued by 99.5%, compared to current share price of $2.8.
As of Mar 03, 2025 INDI DCF Value is N/A, which is undervalued by N/A, compared to current share price of $2.8.
INDI Share Price History
1W (21.1%)
1M (30.8%)
6M (26.7%)
YTD (63.5%)
1Y (59.1%)
3Y (63.6%)
5Y (72.6%)
10Y (71.7%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!
INDI Stock Metrics
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
$535.7B
$535.4B
$216.7M
($55.8M)
Shares Outstanding
193B
Employees
N/A
Growth (CAGR)
103.7%
83.3%
(40.65%)
59.8%
(2.8%)
(58.25%)
Profitability
57.1%
(78.2%)
(61.6%)
(18.8%)
(25.8%)
38.1%
Intrinsic Value
$0.0 (99.5% overvalued)
N/A
$0.0
(100.0%)
(244.1%)
Valuation (LTM)
Return on Capital
Financial Health
($247.8M)
4.4x
(50.9x)
Dividends
N/A
3.2%
(30,906.8%)
Earnings
Jan 01, 1970
MISS by (16.3%)
MISS by 0.0%
28.6%
2 Beat & 8 Miss
INDI Stock Financials
INDI Income Statement Metrics
Annual
Quarterly
LTM
INDI Cash Flow Statement Metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
($104.4M) +36.0% YoY
Capital Expenditure (CAPEX)
($12.8M) +68.5% YoY
Free Cash Flow (FCF)
($117.1M) +38.9% YoY
INDI Income Statement Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
$223.2M 101.4% YoY
Cost of revenue
$133.6M 120.6% YoY
Operating
expenses
$225.0M 33.6% YoY
Other: $113.8M
INDI Balance Sheet Overview
Annual
Quarterly
LTM
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Assets
Liabilities
Total assets
$818.9M
Current assets ($271.8M, 33.2% of total)
$151.7M (18.5%)
$72.1M (8.8%)
Other current assets
$48.0M (5.9%)
Non-current assets ($547.1M, 66.8% of total)
$0.0 (0.0%)
$40.8M (5.0%)
$208.1M (25.4%)
Other non-current assets
$298.2M (36.4%)
Financial position
$22.7M
Cash & Short-term
Investments
Total Debt
INDI Stock Ratios
Annual
Quarterly
LTM
Industry Median
5Y Historical Average
Benchmark
INDI Earnings Surprises
Crunching data... Almost there!
INDI Dividends
INDI Dividend Yield
Crunching data... Almost there!
INDI Dividend Per Share
3Y
10Y
30Y
Annual
Quarterly
LTM
Competing with INDI
Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name | Market Cap | Quality rating | Intrinsic value | 1Y Return | Revenue | Free Cash Flow | Revenue growth | FCF margin | Gross margin | ROIC | Total Debt to Equity |
$535.7B | 5.7 | $0.0 99.5% overvalued | (59.1%) | $216.7M | ($55.8M) | (2.9%) | (25.8%) | 57.1% | (27.0%) | 6.0% | |
$2,913.7B | 8.3 | $56.7 50.2% overvalued | 33.7% | $130.5B | $60.9B | 114.2% | 46.6% | 75.0% | 191.2% | 12.6% | |
$917.5B | 8.4 | $552.1 219.2% undervalued | 26.5% | NT$2,894.3B | NT$894.9B | 33.9% | 30.9% | 55.8% | 30.8% | 22.8% | |
$911.1B | 7.1 | $94.1 49.8% overvalued | 33.6% | $51.6B | $19.4B | 44.0% | 37.6% | 60.2% | 7.3% | 99.8% | |
$285.6B | 7.3 | $613.1 12.4% overvalued | (29.5%) | €28.3B | €9,084.6M | 2.6% | 32.1% | 51.3% | 25.2% | 19.9% | |
$181.5B | 6.0 | $139.1 28.5% overvalued | 15.0% | $15.6B | $1,498.0M | (10.7%) | 9.6% | 58.1% | 19.7% | 80.4% | |
$176.3B | 7.6 | $282.7 84.0% undervalued | (6.4%) | $40.7B | $12.7B | 12.1% | 31.3% | 56.0% | 42.4% | 54.2% | |
$164.7B | 7.0 | $130.4 32.8% undervalued | (52.2%) | $25.8B | $2,405.0M | 13.7% | 9.3% | 51.1% | 2.7% | 0.9% | |
$135.4B | 6.5 | $34.3 71.7% overvalued | (12.3%) | $3,694.0M | $626.0M | 25.7% | 16.9% | 94.7% | 16.0% | 4.2% | |
$127.9B | 7.1 | $235.1 54.5% undervalued | (26.9%) | $27.6B | $5,935.0M | 4.3% | 21.5% | 47.7% | 36.4% | 33.6% | |
$104.8B | 5.9 | $260.1 187.3% undervalued | (5.1%) | $29.1B | $554.0M | 79.8% | 1.9% | 30.9% | 7.6% | 29.8% |
FAQ
What is indie Semiconductor, Inc. (INDI) stock rating?
As of today, indie Semiconductor, Inc. has a stock rating of 6 (out of 10), which is considered Good.
is indie Semiconductor, Inc. (INDI) a good stock to buy?
As of today, indie Semiconductor, Inc. has a Good stock rating, which is 99.5% overvalued. According to Value Sense backtesting, stocks with similar profile tend to underperform the market by 4.6%.