Last Price$12.2(0.7%)
Market Cap$26.6M
$59.7M
+4.3% YoY
($10.1M)
-11.3% YoY
$180.9M
Net Debt to FCF - 31.9x
$5,665.0K
9.5% margin
INTG Income Statement
INTG Income Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$58.1M 0.9% YoY
Cost of revenue
$46.0M 3.4% YoY
Pre-tax income
$12.6M 743.2% YoY
(21.7%) margin
INTG Income statement key metrics
Annual
Quarterly
LTM
INTG Balance Sheet
INTG Balance Sheet Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$107.8M
Current assets ($18.3M, 16.9% of total)
$11.8M (10.9%)
$654.0K (0.6%)
Other current assets
$5,824.0K (5.4%)
Non-current assets ($89.5M, 83.1% of total)
$0.0 (0.0%)
$88.4M (82.0%)
$0.0 (0.0%)
Other non-current assets
$1,103.0K (1.0%)
Financial position
$179.6M
Cash & Short-term
Investments
Total Debt
INTG Balance Sheet Metrics
Annual
Quarterly
LTM
INTG Cash Flow Statement
INTG Cash Flow Statement Overview
Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
($4,180.0K) Net Change in Cash
INTG Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$6,813.0K N/A YoY
Capital Expenditure (CAPEX)
($6,388.0K) -30.5% YoY
Free Cash Flow (FCF)
$425.0K N/A YoY
INTG Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Jun'05 | Jun'06 | Jun'07 | Jun'08 | Jun'09 | Jun'10 | Jun'11 | Jun'12 | Jun'13 | Jun'14 | Jun'15 | Jun'16 | Jun'17 | Jun'18 | Jun'19 | Jun'20 | Jun'21 | Jun'22 | Jun'23 | Jun'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 13.0 (5.7%) | 12.0 (7.3%) | 45.0 274.6% | 49.1 9.0% | 45.6 (7.0%) | 44.8 (1.7%) | 50.2 12.0% | 57.0 13.5% | 62.0 8.8% | 67.3 8.5% | 72.7 8.1% | 72.9 0.2% | 69.0 (5.3%) | 71.6 3.7% | 74.8 4.4% | 58.0 (22.4%) | 28.7 (50.6%) | 47.2 64.8% | 57.6 22.0% | 58.1 0.9% |
| Cost of Goods Sold (COGS) | 0.0 | 0.0 | 0.0 | 0.0 | 33.7 | 33.1 | 36.7 | 41.4 | 47.2 | 49.8 | 55.3 | 54.0 | 47.9 | 47.7 | 52.3 | 45.4 | 25.8 | 36.1 | 44.5 | 46.0 |
% margin | 13.0 100.0% | 12.0 100.0% | 45.0 100.0% | 49.1 100.0% | 11.9 26.2% | 11.8 26.2% | 13.5 26.8% | 15.6 27.5% | 14.9 24.0% | 17.5 26.0% | 17.5 24.0% | 18.9 25.9% | 21.1 30.6% | 23.9 33.4% | 22.5 30.1% | 12.6 21.8% | 2.9 10.0% | 11.1 23.5% | 13.1 22.8% | 12.2 20.9% |
| Operating Expenses | 10.9 | 11.2 | 35.7 | 51.6 | 9.1 | 8.7 | 8.2 | 6.3 | 6.5 | 6.9 | 7.8 | 7.9 | 8.1 | 8.1 | 7.3 | 7.7 | 7.7 | 7.4 | 8.8 | 10.7 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (0.0) | (0.0) | 0.0 | 0.0 | (0.0) | 0.0 | (0.0) | (0.0) | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 1.5 | 1.7 | 1.7 | 1.8 | 1.7 | 1.8 | 1.9 | 1.8 | 1.9 | 2.2 | 2.9 | 2.7 | 2.8 | 3.1 | 2.3 | 2.9 | 3.1 | 2.6 | 3.3 | 4.4 |
% margin | (1.7) (13.3%) | (2.2) (18.0%) | (7.0) (15.4%) | 2.2 4.4% | 2.8 6.2% | 3.0 6.8% | 5.3 10.5% | 9.4 16.4% | 8.3 13.5% | 2.7 3.9% | 9.7 13.3% | 5.6 7.7% | 13.0 18.8% | 16.1 22.4% | 15.2 20.3% | 4.9 8.4% | (4.9) (17.0%) | 3.7 7.8% | 4.3 7.5% | 1.5 2.5% |
| Interest Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.4 | 1.5 | 1.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.5 | 0.4 | 0.5 | 1.0 | 0.5 | 0.0 |
| Interest Expense | 11.0 | 3.5 | 0.0 | 4.5 | 7.4 | 7.5 | 7.9 | 7.9 | 7.9 | 10.1 | 11.9 | 10.8 | 10.8 | 11.0 | 10.9 | 10.3 | 10.2 | 10.3 | 10.1 | 13.6 |
| Pre-tax Income | (12.7) | (5.6) | (6.3) | (6.1) | 0.4 | (6.4) | 12.1 | (3.1) | 0.4 | (10.3) | 4.8 | (13.2) | (1.2) | 8.9 | 2.5 | (7.9) | 14.1 | (11.6) | (1.5) | (12.6) |
% effective tax rate | (2.7) 21.0% | (2.6) 46.9% | (1.4) 22.9% | (2.0) 33.0% | 0.8 200.2% | (1.7) 26.8% | 3.8 31.3% | (1.5) 48.5% | (0.2) (65.3%) | (3.6) 34.6% | 2.7 57.2% | (3.9) 29.8% | 0.5 (45.1%) | 3.1 34.5% | (0.3) (12.0%) | (2.8) 35.4% | 3.6 25.5% | (1.0) 8.8% | 8.4 (562.6%) | (0.1) 0.7% |
% margin | (3.1) (24.1%) | (1.9) (16.0%) | (3.6) (8.0%) | (0.3) (0.6%) | 0.4 0.9% | (2.5) (5.7%) | 8.8 17.4% | (2.3) (4.1%) | (0.7) (1.2%) | (4.7) (7.0%) | 2.9 4.0% | (7.1) (9.8%) | (1.7) (2.4%) | 5.8 8.1% | 2.8 3.8% | (5.1) (8.8%) | 10.4 36.3% | (10.6) (22.5%) | (6.7) (11.7%) | (9.8) (16.9%) |
| EPS | (1.27) | (0.81) | (1.53) | (0.13) | 0.16 | (1.07) | 3.63 | (0.97) | (0.30) | (1.98) | 1.23 | (2.99) | (0.70) | 2.18 | 1.21 | (2.21) | 4.68 | (4.77) | (3.03) | (4.46) |
| Diluted EPS | (1.10) | (0.70) | (1.32) | (0.13) | 0.16 | (1.07) | 3.49 | (0.97) | (0.30) | (1.98) | 1.21 | (2.99) | (0.70) | 2.18 | 1.06 | (2.21) | 4.07 | (4.77) | (3.03) | (4.46) |
% margin | 6.3 48.5% | 1.9 15.6% | (0.7) (1.5%) | 5.1 10.4% | 2.8 6.2% | 2.5 5.5% | 3.7 7.3% | 6.0 10.5% | 12.9 20.8% | 5.8 8.7% | 14.5 19.9% | 16.2 22.3% | 18.4 26.6% | 24.9 34.8% | 20.1 26.9% | 9.8 16.8% | (0.2) (0.8%) | 8.4 17.8% | 9.8 17.0% | 7.8 13.4% |
FAQ
What is the The InterGroup Corporation (INTG) revenue?
The The InterGroup Corporation (INTG) revenue is $58.1M, reflecting a year-over-year (YoY) growth of +0.9% YoY.
What is the The InterGroup Corporation (INTG) Net Income?
The The InterGroup Corporation (INTG) Net Income is ($9,797.0K), showcasing a YoY growth of +45.8% YoY.
What is The InterGroup Corporation (INTG) net debt?
What is the The InterGroup Corporation (INTG) Free Cash Flow (FCF)?
The The InterGroup Corporation (INTG) Free Cash Flow (FCF) stands at $425.0K, accounting for a 0.7% margin.