Value Sense
INTG
The InterGroup Corporation (INTG)
Last Price$12.2(0.7%)
Market Cap$26.6M
LTM Total Equity
($111.3M)
YoY Growth
+14.3%
3Y CAGR
+12.4%
5Y CAGR
+10.4%
Stock quality & Intrinsic value
5/10
179.1% undervalued
INTG
is 179.1% undervalued
learn more -->
50+
undervalued stocks
Start beating the S&P 500

The InterGroup Corporation Total Equity

Annual
Quarterly
LTM
Crunching data... Almost there!
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
Total Equity
$18.8M
$14.9M
$5,457.0K
$8,750.0K
$1,040.0K
($3,384.0K)
$6,502.0K
$3,586.0K
$3,752.0K
($66.6M)
($64.0M)
($73.2M)
($75.3M)
($70.0M)
($68.4M)
($74.2M)
($71.2M)
($83.0M)
($94.6M)
($106.5M)
INTG
Key metrics and insights to make informed decisions.
View full analysis
Overvalued or undervalued?
Check the intrinsic value for INTG and see if it's the right time to invest.
Dive in

The InterGroup Corporation (INTG) Total Equity comparison analysis

General

LTM Total Equity

Growth

Company name

YoY growth

3Y CAGR

5Y CAGR

The InterGroup Corporation logo
The InterGroup CorporationINTG
($111.3M)
14.3%
12.4%
10.4%
Median Peer Set
$90.7M
25.5%
1.1%
0.0%
Hyatt Hotels Corporation logo
Hyatt Hotels CorporationH
$3,826.0M
7.3%
2.4%
(0.7%)
H World Group Limited logo
H World Group LimitedHTHT
$1,740.3M
(12.2%)
2.1%
10.2%
Wyndham Hotels & Resorts, Inc. logo
Wyndham Hotels & Resorts, Inc.WH
$650.0M
(12.9%)
(15.8%)
(11.7%)
Atour Lifestyle Holdings Limited logo
Atour Lifestyle Holdings LimitedATAT
$369.0M
50.1%
66.2%
N/A
GreenTree Hospitality Group Ltd. logo
GreenTree Hospitality Group Ltd.GHG
$226.6M
7.4%
(13.7%)
(4.4%)
Choice Hotels International, Inc. logo
Choice Hotels International, Inc.CHH
($45.3M)
N/A
N/A
14.0%
Soho House & Co Inc. logo
Soho House & Co Inc.SHCO
($275.1M)
264.0%
N/A
N/A
InterContinental Hotels Group PLC logo
InterContinental Hotels Group PLCIHG
($2,308.0M)
43.5%
28.9%
26.3%
Marriott International, Inc. logo
Marriott International, Inc.MAR
($2,992.0M)
338.7%
N/A
N/A
Hilton Worldwide Holdings Inc. logo
Hilton Worldwide Holdings Inc.HLT
($3,689.0M)
57.2%
65.1%
50.9%

INTG key stats

USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Jun'05Jun'06Jun'07Jun'08Jun'09Jun'10Jun'11Jun'12Jun'13Jun'14Jun'15Jun'16Jun'17Jun'18Jun'19Jun'20Jun'21Jun'22Jun'23Jun'24
Revenue
% growth
13.0
(5.7%)
12.0
(7.3%)
45.0
274.6%
49.1
9.0%
45.6
(7.0%)
44.8
(1.7%)
50.2
12.0%
57.0
13.5%
62.0
8.8%
67.3
8.5%
72.7
8.1%
72.9
0.2%
69.0
(5.3%)
71.6
3.7%
74.8
4.4%
58.0
(22.4%)
28.7
(50.6%)
47.2
64.8%
57.6
22.0%
58.1
0.9%
Cost of Goods Sold (COGS)0.00.00.00.033.733.136.741.447.249.855.354.047.947.752.345.425.836.144.546.0
Gross Profit
% margin
13.0
100.0%
12.0
100.0%
45.0
100.0%
49.1
100.0%
11.9
26.2%
11.8
26.2%
13.5
26.8%
15.6
27.5%
14.9
24.0%
17.5
26.0%
17.5
24.0%
18.9
25.9%
21.1
30.6%
23.9
33.4%
22.5
30.1%
12.6
21.8%
2.9
10.0%
11.1
23.5%
13.1
22.8%
12.2
20.9%
Operating Expenses10.911.235.751.69.18.78.26.36.56.97.87.98.18.17.37.77.77.48.810.7
Research & Development Expenses (R&D)0.00.00.00.00.00.00.00.00.00.00.0(0.0)(0.0)0.00.0(0.0)0.0(0.0)(0.0)0.0
Selling, General & Administrative Expenses (SG&A)1.51.71.71.81.71.81.91.81.92.22.92.72.83.12.32.93.12.63.34.4
Operating Income
% margin
(1.7)
(13.3%)
(2.2)
(18.0%)
(7.0)
(15.4%)
2.2
4.4%
2.8
6.2%
3.0
6.8%
5.3
10.5%
9.4
16.4%
8.3
13.5%
2.7
3.9%
9.7
13.3%
5.6
7.7%
13.0
18.8%
16.1
22.4%
15.2
20.3%
4.9
8.4%
(4.9)
(17.0%)
3.7
7.8%
4.3
7.5%
1.5
2.5%
Interest Income0.00.00.00.00.20.41.51.30.00.00.00.00.00.00.50.40.51.00.50.0
Interest Expense11.03.50.04.57.47.57.97.97.910.111.910.810.811.010.910.310.210.310.113.6
Pre-tax Income(12.7)(5.6)(6.3)(6.1)0.4(6.4)12.1(3.1)0.4(10.3)4.8(13.2)(1.2)8.92.5(7.9)14.1(11.6)(1.5)(12.6)
Income Tax
% effective tax rate
(2.7)
21.0%
(2.6)
46.9%
(1.4)
22.9%
(2.0)
33.0%
0.8
200.2%
(1.7)
26.8%
3.8
31.3%
(1.5)
48.5%
(0.2)
(65.3%)
(3.6)
34.6%
2.7
57.2%
(3.9)
29.8%
0.5
(45.1%)
3.1
34.5%
(0.3)
(12.0%)
(2.8)
35.4%
3.6
25.5%
(1.0)
8.8%
8.4
(562.6%)
(0.1)
0.7%
Net Income
% margin
(3.1)
(24.1%)
(1.9)
(16.0%)
(3.6)
(8.0%)
(0.3)
(0.6%)
0.4
0.9%
(2.5)
(5.7%)
8.8
17.4%
(2.3)
(4.1%)
(0.7)
(1.2%)
(4.7)
(7.0%)
2.9
4.0%
(7.1)
(9.8%)
(1.7)
(2.4%)
5.8
8.1%
2.8
3.8%
(5.1)
(8.8%)
10.4
36.3%
(10.6)
(22.5%)
(6.7)
(11.7%)
(9.8)
(16.9%)
EPS(1.27)(0.81)(1.53)(0.13)0.16(1.07)3.63(0.97)(0.30)(1.98)1.23(2.99)(0.70)2.181.21(2.21)4.68(4.77)(3.03)(4.46)
Diluted EPS(1.10)(0.70)(1.32)(0.13)0.16(1.07)3.49(0.97)(0.30)(1.98)1.21(2.99)(0.70)2.181.06(2.21)4.07(4.77)(3.03)(4.46)
EBITDA
% margin
6.3
48.5%
1.9
15.6%
(0.7)
(1.5%)
5.1
10.4%
2.8
6.2%
2.5
5.5%
3.7
7.3%
6.0
10.5%
12.9
20.8%
5.8
8.7%
14.5
19.9%
16.2
22.3%
18.4
26.6%
24.9
34.8%
20.1
26.9%
9.8
16.8%
(0.2)
(0.8%)
8.4
17.8%
9.8
17.0%
7.8
13.4%

Discover more Stock Ideas

Undervalued stocks right now

Undervalued stocks right now

Discover the top 20 best undervalued stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 32.1%
S&P Outperformance 19.1%
Next 3M Predicted Return 20.3%
Undervalued growth stocks

Undervalued growth stocks

Discover the top 20 best undervalued large-cap growth stocks to buy for Mar 2025, listed on the Nasdaq or NYSE.

3M Return 35.3%
S&P Outperformance 22.3%
Next 3M Predicted Return 26.8%
Undervalued dividend stocks

Undervalued dividend stocks

Discover the top 20 best undervalued high-yield dividend stock that offers both growth potential and attractive dividend returns for Mar 2025.

3M Return 28.4%
S&P Outperformance 15.4%
Next 3M Predicted Return 16.9%
More ideas -->

FAQ

1) What is The InterGroup Corporation's Total Equity?

As of today, The InterGroup Corporation's last 12-month Total Equity is ($111.3M), based on the financial report for Dec 31, 2024 (Q4’2024).

2) What is The InterGroup Corporation's Total Equity growth rate?

Over the last year, The InterGroup Corporation's Total Equity growth was 14.3%. The average annual Total Equity growth rates for The InterGroup Corporation have been 16.0% over the past three years, 10.4% over the past five years.

3) Is The InterGroup Corporation's Total Equity growth rate Good?

Over the last year, The InterGroup Corporation's Total Equity growth was 14.3%, which is higher than industry growth of 2.9%. It indicates that The InterGroup Corporation's Total Equity growth is Good.

4) How does The InterGroup Corporation's Total Equity growth rate compare to its peers?

Over the last year, The InterGroup Corporation's Total Equity growth was 14.3%, which is higher than peer median growth of (26.4%). The list of peers includes H, HTHT, WH, ATAT, GHG, CHH, SHCO, IHG, MAR, HLT etc.