INTG Rating

INTG Intrinsic Value

Key Highlights:
As of Mar 10, 2025 INTG Relative Value is $34.4, which is undervalued by 180.0%, compared to current share price of $12.3.
As of Mar 10, 2025 INTG DCF Value is N/A, which is undervalued by N/A, compared to current share price of $12.3.
Methodology
Price per share, $
Current share price
12.3
DCF value
not available

INTG Share Price History

1W 9.4%
1M (13.2%)
6M (34.0%)
YTD (38.3%)
1Y (38.0%)
3Y (77.4%)
5Y (55.3%)
10Y (36.7%)
Share Price
Intrinsic Value
Drawdown
Total Return
vs SP500
vs NASDAQ
Crunching data... Almost there!

INTG Stock Metrics

Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
Base
Shares Outstanding
2,166K
Employees
N/A
Valuation (LTM)
Return on Capital
10.8%
(10.8%)
(187.7%)
5.4%
Earnings
Mar 12, 2025
undefined by N/A
undefined by N/A
undefined Beat & undefined Miss

INTG Stock Financials

INTG Income Statement Metrics

Annual
Quarterly
LTM

Revenue

$58.1M +0.9% YoY

Operating Income

$1.5M -66.5% YoY

Net Income

($9.8M) +45.8% YoY

INTG Cash Flow Statement Metrics

Annual
Quarterly
LTM

Operating Cash Flow (OCF)

$6,813.0K N/A YoY

Capital Expenditure (CAPEX)

($6,388.0K) -30.5% YoY

Free Cash Flow (FCF)

$425.0K N/A YoY

INTG Income Statement Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
$58.1M 0.9% YoY
$12.2M (7.4%) YoY
20.9% margin
Cost of revenue
$46.0M 3.4% YoY
Operating income
$1,454.0K (66.5%) YoY
2.5% margin
Other: $538.0K
Net interest: $13.6M
Operating expenses
$10.7M 21.8% YoY
Pre-tax income
$12.6M 743.2% YoY
(21.7%) margin
Net income
$9,797.0K 45.8% YoY
(16.9%) margin
SG&A
$4,391.0K 31.7% YoY
7.6% of revenue

INTG Balance Sheet Overview

Annual
Quarterly
LTM
Jun'15
Jun'16
Jun'17
Jun'18
Jun'19
Jun'20
Jun'21
Jun'22
Jun'23
Jun'24
Assets
Liabilities
Total assets
$107.8M
Current assets ($18.3M, 16.9% of total)
$11.8M (10.9%)
$654.0K (0.6%)
Other current assets
$5,824.0K (5.4%)
Non-current assets ($89.5M, 83.1% of total)
Other non-current assets
$1,103.0K (1.0%)
Financial position
$179.6M
$11.8M$191.3M
Cash & Short-term Investments
Total Debt

INTG Stock Ratios

INTG Earnings Surprises

Crunching data... Almost there!

INTG Dividends

INTG Dividend Yield

Crunching data... Almost there!

INTG Dividend Per Share

Competing with INTG

Overview
Ratings
Intrinsic Value
Valuation
Growth
Profitability
Health
Capital allocation
Momentum
Earnings
Dividends
Company name
Market Cap
Quality rating
Intrinsic value
1Y Return
Revenue
Free Cash Flow
Revenue growth
FCF margin
Gross margin
ROIC
Total Debt to Equity
$26.6M
5.0
$34.3
179.1% undervalued
(38.0%)
$59.7M
$5,665.0K
4.3%
9.5%
22.5%
(187.7%)
(176.9%)
$70.3B
6.3
$232.3
5.7% overvalued
0.1%
$25.1B
$1,999.0M
5.8%
8.0%
19.8%
16.5%
(509.4%)
$56.5B
6.3
$128.9
44.4% overvalued
13.8%
$11.2B
$1,815.0M
9.2%
16.2%
26.8%
15.3%
(325.4%)
$18.3B
7.6
$123.7
7.6% undervalued
9.9%
$9,097.0M
$1,560.0M
69.2%
17.1%
54.3%
117.5%
(159.8%)
$12.1B
6.3
$209.4
64.8% undervalued
(17.2%)
$6,676.0M
$463.0M
(0.3%)
6.9%
30.5%
9.3%
106.1%
$11.6B
7.2
$68.9
87.9% undervalued
3.9%
CN¥23.5B
CN¥6,220.0M
17.2%
26.5%
35.7%
8.2%
295.1%
$7,147.1M
7.2
$49.2
46.1% overvalued
19.4%
$1,409.0M
$238.0M
0.8%
16.9%
70.4%
13.8%
455.7%
$6,414.6M
6.8
$95.3
28.5% overvalued
5.2%
$1,584.8M
$173.6M
2.6%
11.0%
58.8%
21.1%
(4,168.6%)
$4,057.7M
7.6
$70.9
133.7% undervalued
65.7%
CN¥6,669.1M
CN¥1,649.7M
76.1%
24.7%
47.4%
68.7%
66.9%
$1,169.0M
4.7
$18.4
213.8% undervalued
(1.5%)
$1,192.5M
($35.0M)
6.9%
(2.9%)
41.3%
(1.7%)
(543.7%)
$249.8M
5.9
$9.5
289.6% undervalued
(22.7%)
CN¥1,411.1M
CN¥241.6M
(9.2%)
17.1%
41.7%
8.0%
109.4%

FAQ

What is The InterGroup Corporation (INTG) stock rating?

As of today, The InterGroup Corporation has a stock rating of N/A (out of 10), which is considered Great.

is The InterGroup Corporation (INTG) a good stock to buy?

As of today, The InterGroup Corporation has a Great stock rating, which is N/A undervalued. According to Value Sense backtesting, stocks with similar profile tend to outperform the market by 12.8%.