Last Price$55.3(1.8%)
Market Cap$19.7B
$18.6B
-1.6% YoY
$558.0M
+93.8% YoY
$4,683.0M
Net Debt to FCF - 3.3x
$1,418.0M
7.6% margin
IP Income Statement
IP Income Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$18.6B (1.6%) YoY
Cost of revenue
$13.4B (1.9%) YoY
Pre-tax income
$147.0M (61.5%) YoY
0.8% margin
IP Income statement key metrics
Annual
Quarterly
LTM
IP Balance Sheet
IP Balance Sheet Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
Assets
Liabilities
Total assets
$22.8B
Current assets ($6,424.0M, 28.2% of total)
$1,170.0M (5.1%)
$3,362.0M (14.7%)
Other current assets
$1,892.0M (8.3%)
Non-current assets ($16.4B, 71.8% of total)
$2,491.0M (10.9%)
$10.1B (44.3%)
$0.0 (0.0%)
Other non-current assets
$3,794.0M (16.6%)
Financial position
$4,683.0M
Cash & Short-term
Investments
Total Debt
IP Balance Sheet Metrics
Annual
Quarterly
LTM
IP Cash Flow Statement
IP Cash Flow Statement Overview
Annual
Quarterly
LTM
Dec'15
Dec'16
Dec'17
Dec'18
Dec'19
Dec'20
Dec'21
Dec'22
Dec'23
Dec'24
$57.0M Net Change in Cash
IP Cash Flow Statement key metrics
Annual
Quarterly
LTM
Operating Cash Flow (OCF)
$1,678.0M -8.5% YoY
Capital Expenditure (CAPEX)
($921.0M) -77.2% YoY
Free Cash Flow (FCF)
$757.0M +104.9% YoY
IP Financials
USD
Millions
Billions
Annual
Quarterly
Trailing
Key stats
Income statement
Balance sheet
Cash Flow Statement
Valuation
Ratios
Per share
Per employee
Dividends & Yields
| Dec'05 | Dec'06 | Dec'07 | Dec'08 | Dec'09 | Dec'10 | Dec'11 | Dec'12 | Dec'13 | Dec'14 | Dec'15 | Dec'16 | Dec'17 | Dec'18 | Dec'19 | Dec'20 | Dec'21 | Dec'22 | Dec'23 | Dec'24 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% growth | 24,097.0 (5.7%) | 21,995.0 (8.7%) | 21,890.0 (0.5%) | 24,829.0 13.4% | 23,366.0 (5.9%) | 25,179.0 7.8% | 26,034.0 3.4% | 27,833.0 6.9% | 29,080.0 4.5% | 23,617.0 (18.8%) | 22,365.0 (5.3%) | 21,079.0 (5.8%) | 21,743.0 3.2% | 23,306.0 7.2% | 22,376.0 (4.0%) | 20,580.0 (8.0%) | 19,363.0 (5.9%) | 21,161.0 9.3% | 18,916.0 (10.6%) | 18,619.0 (1.6%) |
| Cost of Goods Sold (COGS) | 18,139.0 | 16,248.0 | 16,060.0 | 18,742.0 | 15,220.0 | 18,482.0 | 18,960.0 | 20,587.0 | 21,223.0 | 16,254.0 | 15,468.0 | 15,152.0 | 15,300.0 | 15,555.0 | 15,268.0 | 14,373.0 | 13,832.0 | 15,143.0 | 13,629.0 | 13,376.0 |
% margin | 5,958.0 24.7% | 5,747.0 26.1% | 5,830.0 26.6% | 6,087.0 24.5% | 8,146.0 34.9% | 6,697.0 26.6% | 7,074.0 27.2% | 7,246.0 26.0% | 7,857.0 27.0% | 7,363.0 31.2% | 6,897.0 30.8% | 5,927.0 28.1% | 6,443.0 29.6% | 7,751.0 33.3% | 7,108.0 31.8% | 6,207.0 30.2% | 5,531.0 28.6% | 6,018.0 28.4% | 5,287.0 27.9% | 5,243.0 28.2% |
| Operating Expenses | 4,572.0 | 4,296.0 | 4,120.0 | 4,762.0 | 4,866.0 | 4,896.0 | 4,755.0 | 5,355.0 | 5,669.0 | 4,900.0 | 4,513.0 | 4,327.0 | 4,599.0 | 4,789.0 | 4,683.0 | 4,529.0 | 4,065.0 | 4,264.0 | 5,287.0 | 1,840.0 |
| Research & Development Expenses (R&D) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 18.0 | 16.0 | 27.0 | 730.0 | 28.0 | 30.0 | 29.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Selling, General & Administrative Expenses (SG&A) | 2,963.0 | 2,923.0 | 2,865.0 | 3,233.0 | 3,206.0 | 3,248.0 | 3,277.0 | 3,703.0 | 3,937.0 | 3,314.0 | 3,051.0 | 2,936.0 | 3,087.0 | 3,290.0 | 3,207.0 | 3,071.0 | 2,829.0 | 3,076.0 | 2,935.0 | 1,840.0 |
% margin | 1,386.0 5.8% | 1,451.0 6.6% | 1,710.0 7.8% | 1,325.0 5.3% | 3,280.0 14.0% | 1,801.0 7.2% | 2,319.0 8.9% | 1,891.0 6.8% | 2,188.0 7.5% | 2,463.0 10.4% | 2,384.0 10.7% | 1,600.0 7.6% | 1,844.0 8.5% | 2,962.0 12.7% | 2,389.0 10.7% | 1,719.0 8.4% | 1,666.0 8.6% | 1,936.0 9.1% | 1,188.0 6.3% | 557.0 3.0% |
| Interest Income | 0.0 | 130.0 | 154.0 | 80.0 | 33.0 | 35.0 | 0.0 | 71.0 | 57.0 | 70.0 | 89.0 | 175.0 | 186.0 | 198.0 | 215.0 | 156.0 | 93.0 | 78.0 | 190.0 | 0.0 |
| Interest Expense | 593.0 | 521.0 | 297.0 | 572.0 | 669.0 | 608.0 | 541.0 | 672.0 | 612.0 | 607.0 | 555.0 | 520.0 | 572.0 | 536.0 | 491.0 | 444.0 | 337.0 | 325.0 | 421.0 | 208.0 |
| Pre-tax Income | 586.0 | 3,188.0 | 1,654.0 | (1,153.0) | 1,199.0 | 822.0 | 1,458.0 | 1,024.0 | 849.0 | 872.0 | 1,266.0 | 956.0 | 848.0 | 1,781.0 | 1,604.0 | 650.0 | 999.0 | 1,511.0 | 382.0 | 147.0 |
% effective tax rate | (285.0) (48.6%) | 1,889.0 59.3% | 415.0 25.1% | 162.0 (14.1%) | 469.0 39.1% | 221.0 26.9% | 311.0 21.3% | 331.0 32.3% | (523.0) (61.6%) | 123.0 14.1% | 466.0 36.8% | 247.0 25.8% | (1,085.0) (127.9%) | 445.0 25.0% | 634.0 39.5% | 245.0 37.7% | 188.0 18.8% | (236.0) (15.6%) | 59.0 15.4% | (415.0) (282.3%) |
% margin | 1,100.0 4.6% | 1,050.0 4.8% | 1,168.0 5.3% | (1,282.0) (5.2%) | 663.0 2.8% | 644.0 2.6% | 1,322.0 5.1% | 794.0 2.9% | 1,395.0 4.8% | 555.0 2.4% | 938.0 4.2% | 904.0 4.3% | 2,144.0 9.9% | 2,012.0 8.6% | 970.0 4.3% | 482.0 2.3% | 811.0 4.2% | 1,504.0 7.1% | 288.0 1.5% | 557.0 3.0% |
| EPS | 2.26 | 2.21 | 2.72 | (3.05) | 1.56 | 1.50 | 3.06 | 1.82 | 3.15 | 1.30 | 2.25 | 2.20 | 5.19 | 4.91 | 2.45 | 0.59 | 2.08 | 4.79 | 0.87 | 1.57 |
| Diluted EPS | 2.16 | 2.15 | 2.70 | (3.05) | 1.55 | 1.48 | 3.03 | 1.80 | 3.11 | 1.28 | 2.23 | 2.18 | 5.13 | 4.86 | 2.43 | 0.58 | 2.07 | 4.74 | 0.87 | 1.57 |
% margin | 2,241.0 9.3% | 5,003.0 22.7% | 3,191.0 14.6% | 766.0 3.1% | 3,373.0 14.4% | 2,921.0 11.6% | 3,383.0 13.0% | 3,249.0 11.7% | 3,063.0 10.5% | 3,868.0 16.4% | 3,217.0 14.4% | 2,610.0 12.4% | 2,949.0 13.6% | 3,796.0 16.3% | 3,616.0 16.2% | 2,057.0 10.0% | 2,535.0 13.1% | 2,986.0 14.1% | 2,235.0 11.8% | 1,882.0 10.1% |
FAQ
What is the International Paper Company (IP) revenue?
The International Paper Company (IP) revenue is $18.6B, reflecting a year-over-year (YoY) growth of -1.6% YoY.
What is the International Paper Company (IP) Net Income?
The International Paper Company (IP) Net Income is $557.0M, showcasing a YoY growth of +93.4% YoY.
What is International Paper Company (IP) net debt?
What is the International Paper Company (IP) Free Cash Flow (FCF)?
The International Paper Company (IP) Free Cash Flow (FCF) stands at $757.0M, accounting for a 4.1% margin.